2024-11-12Town of Wappinger
Regular Meeting
- Minutes -
20 Middlebush Road
Wappingers Falls, NY 12590
townofwappingerny.gov
Joseph Paoloni
(845)297-5772
Tuesday, November 12, 2024 7:00 PM Town Hall
I. Call to Order
Attendee Name
Organization
Title
Status
Arrived
Joseph D. Cavaccini
Town of Wappinger
Supervisor
Present
7:00 PM
William H. Beale
Town of Wappinger
Councilman
Present
7:00 PM
Angela Bettina
Town of Wappinger
Councilwoman
Absent
Christopher Phillips
Town of Wappinger
Councilman
Present
7:00 PM
Al Casella
Town of Wappinger
Councilman
Present
7:00 PM
Joseph P. Paoloni
Town of Wappinger
Town Clerk
Present
6:27 PM
II. Opening Items
1. Salute to The Flag
2. Invocation and Moment of Silence
III. Agenda and Minutes
1. Motion To: Adopt Agenda
RESULT: ADOPTED [UNANIMOUS]
MOVER: Christopher Phillips, Councilman
SECONDER: Al Casella, Councilman
AYES: Joseph D. Cavaccini, William H. Beale, Christopher Phillips, Al Casella
ABSENT: Angela Bettina
2. Motion To: Acknowledge Minutes of November 7
RESULT: ADOPTED [UNANIMOUS]
MOVER: Al Casella, Councilman
SECONDER: Christopher Phillips, Councilman
AYES: Joseph D. Cavaccini, William H. Beale, Christopher Phillips, Al Casella
ABSENT: Angela Bettina
IV. Public Portion
1. Motion To: Open Public Portion
Town of Wappinger Page I Printed 11/18/2024
Regular Meeting Minutes November 12, 2024
COMMENTS - Current Meeting:
Rick Dahl from the Watch Hill water district spoke on water usage and giving a reduction for
low usage versus higher water usage.
Mike Tremper addressed the reconfiguration of the water usage price schedule. He also stated
that the water capacity is not at risk at this point.
Grace Martin from Fieldstone Boulevard asked budget questions. She pointed out that the youth
budget in increasing almost double and compared it to the smaller increase for the senior budget.
She asked to re -consider the senior budget. She brought up the medical buyouts which are
giving 6 people $10,000 for a medical buyout which was not paid any prior year to people who
were NOT on the plan in prior years. She said the Dutchess County plan requires 3 years on the
medical plan before you switch off to save taxpayer's the money. She also pointed out that
Teamster Union employees get only $2,500. She asked to re -look at the buyout. Councilman
Casella pointed out that if you are not on the plan then your not saving the town any money.
Councilman Beale agreed. Grace re -iterated that if you're going to give that much money away
then give more to the senior program.
Director Fulton commented on the recreation programs. She recommended increasing the senior
budget. Councilman Phillips asked about subsidizing outside residents. It was stated that no
outside residents were serviced this year but reserving the right to charge more for outside town
residents.
RESULT: ADOPTED [UNANIMOUS]
MOVER: William H. Beale, Councilman
SECONDER: Christopher Phillips, Councilman
AYES: Joseph D. Cavaccini, William H. Beale, Christopher Phillips, Al Casella
ABSENT: Angela Bettina
2. Motion To: Close Public Portion
RESULT: ADOPTED [UNANIMOUS]
MOVER: William H. Beale, Councilman
SECONDER: Christopher Phillips, Councilman
AYES: Joseph D. Cavaccini, William H. Beale, Christopher Phillips, Al Casella
ABSENT: Angela Bettina
V. Resolutions
RESOLUTION: 2024-207
Resolution Adopting Annual Budget For Fiscal Year 2025
WHEREAS, on October 28, 2024, the Town Board, pursuant to and in accordance with
the provisions of Section 106 of the Town Law and other applicable provisions of law, accepted
the Preliminary Budget, by Resolution No. 2023-141; and
Town of Wappinger Page 2 Printed 11/18/2024
Regular Meeting
Minutes November 12, 2024
WHEREAS, in accordance with Resolution No. 2023-141, a Public Hearing on the
Preliminary Budget was held on November 7, 2024 at 7:00 p.m. and all parties in attendance
were permitted an opportunity to speak on behalf or in opposition to the proposed Annual
Budget for the fiscal year 2024; and
WHEREAS, the Town Board has taken into consideration the comments made by the
public at the Public Hearing.
NOW, THEREFORE, BE IT RESOLVED, that pursuant to and in accordance with the
provisions of Section 109 of the Town Law and other applicable provisions of law, the annexed
detailed statement of expenditures and revenues of the Town of Wappinger is hereby approved
and adopted as the Annual Budget of the Town of Wappinger for the fiscal year beginning
January 1, 2025; and
BE IT FURTHER RESOLVED, that the Town Clerk is hereby directed to enter the
Annual Budget adopted herein in the minutes of the Town Board; and
BE IT FURTHER RESOLVED, that the Town Board further directs that the amounts
identified in the Annual Budget adopted herein shall be appropriated.
The foregoing was put to a vote which resulted as follows:
Vote Record - Resolution RES -2024-207
❑ Adopted
Yes/Aye
No/Nay
Abstain
Absent
❑ Adopted as Amended
Joseph D. Cavaccini
Voter
Q
❑
❑
❑
❑Defeated
William H. Beale
Seconder
Q
............
❑
.................................
0
0
Q Tabled
Angela Bettina ............................
Voter....
...... ❑......
❑ .....
❑......
Q.....
❑ Withdrawn
Christopher Phillips
Mover
Q
❑
0
❑
❑
Next: 11/20/24 6:00 PM
Al Casella..................................
Voter.... ,........
Q .......,.......
.................
.......
,.......❑.....
Dated: Wappingers Falls, New York
November 12, 2024
The Resolution is hereby duly declared Tabled.
RESOLUTION: 2024-209
Resolution Approving Water Tenancy Agreement
WHEREAS, the Nature Preserve Homeowners Association, Inc. (the HOA) provides potable
water to 53 residential units at the Nature Preserve on Berry Lane and Doe Trail; and
WHEREAS, the wells of the HOA have failed and can no longer provide potable water to the
residents of the Nature Preserve and, therefore, the HOA has been connected to the main of the
United Wappinger Water District ("UWWD") to serve the HOA residents; and
WHEREAS, the HOA has requested to enter into a tenancy agreement for the supply of water
from the UWWD to serve their properties on Berry Lane and Doe Trail until such time as the United
Wappinger Water District is extended to include their properties; and
WHEREAS, the connection of the Property to the UWWD water main located in a Town
Easement a Type II action under the State Environmental Quality Review Act (SEQRA) pursuant to 6
NYCRR 617.5(c)(11); and
Town of Wappinger Page 3 Printed 11/18/2024
Regular Meeting Minutes November 12, 2024
WHEREAS, a Water Tenancy Agreement to supply water to the properties was previously
approved by the Town Board, but has been since renegotiated by the Town Board and the HOA and
is now acceptable for approval by both parties;
NOW, THEREFORE, BE IT RESOLVED, that the Town Board hereby finds and determines that:
1) The Project is a Type II action under the State Environmental Quality Review Act (SEQRA)
pursuant to 6 NYCRR 617.5(c)(11).
2) The Town Board hereby approves the revised Water Tenancy Agreement with the HOA in the
form attached hereto.
3) The Town Board hereby authorizes and directs a majority of the Town Board to sign the
Water Tenancy Agreement on behalf of the UWWD pursuant to Town Law §198(11).
4) The Town Board hereby directs that a copy of the executed Water Tenancy Agreement be
provided to the Water & Sewer Department and Building Department to establish the necessary
water account.
5) The Town Board hereby directs that a copy of the executed Water Tenancy Agreement be
provided to the Dutchess County Department of Behavioral and Community Health.
6) The Town Board hereby directs that a copy of the executed Water Tenancy Agreement be
filed in the records of the Town Clerk.
The foregoing was put to a vote which resulted as follows
V Vote Record - Resolution RES -2024-209
Yes/Aye
No/Nay
Abstain
Absent
Q Adopted
,,,,
❑ Adopted as Amended
Joseph D. Cavaccini„
Mover
Q
❑
❑
❑
❑ Defeated
William H. Beale.........................Mover..,......
Q ......,........❑.......,........❑.......,.......❑.....
❑ Tabled
Angela Bettina
Voter
❑ .....
❑ .....,.....
❑ ....
Q ...
❑ WithdrawnChristopher
Phillips
.........
Seconder
El .....
❑
0 .....
0
Al Casella
Voter
El
❑
❑
❑..
Dated: Wappingers Falls, New York
November 12, 2024
The Resolution is hereby duly declared Adopted.
RESOLUTION: 2024-210
Resolution Authorizing Purchase Of Vehicle Lift For The Buildings And Grounds
Department
WHEREAS, the Acting Supervisor of Buildings & Grounds, has advised that the
Buildings and Grounds Department is in need of a lift to safely service vehicles and equipment to
maintain Town facilities, and
WHEREAS, the Acting Supervisor of Buildings & Grounds and the Buildings and
Grounds Automotive Mechanic, obtained three state bids for a vehicle lift, and
NOW, THEREFORE, BE IT RESOLVED:
Town of Wappinger Page 4 Printed 11/18/2024
Regular Meeting Minutes November 12, 2024
1. The Acting Supervisor of Buildings & Grounds is hereby authorized to purchase a
Vehicle Lift for the total sum of $28,013.07 as the lowest estimate from Mohawk Lifts, copies of
which are affixed hereto.
2. To fund this purchase, the Town Board hereby authorizes the Town Comptroller to
pay for the costs associated with the purchase of above -referenced equipment from B -Fund
Balance.
The foregoing was put to a vote which resulted as follows:
Vote Record - Resolution RES -2024-210
❑ Adopted
Yes/Aye
No/Nay
Abstain
Absent
❑ Adopted as Amended
Joseph D. Cavaccini
Voter
El
❑
❑
❑
❑ Defeated
William H. Beale .........................
Mover ..
...... El .....
❑ .......,........
❑.......
,.......❑ ....
Q Tabled
Angela Bettina ............................
Voter....
...... ❑.........
.........❑ .....
..... ❑..................
Q......
❑ Withdrawn
Christopher Phillips .....................
Voter ...
.......Q ......
❑ .......,.......
❑......
❑ ....
Next: 11/20/24 6:00 PM
Al Casella ......... .....................
Seconder ........
Q........,.......
❑.......
,........ ❑......
❑ .....
Dated: Wappingers Falls, New York
November 12, 2024
The Resolution is hereby duly declared Tabled.
RESOLUTION: 2024-211
Correspondence Log
Resolution Authorizing the Acceptance of the Correspondence Log
Correspondence Lo .... - 2024-1142
Number To From Date I Date Reo" I Re: Agenda Date
11-12-661 Town Board Huahisonville Fire district 111612624 11/6/202412'026 Budaet I 11112f2624
NOW, THEREFORE, BE IT RESOLVED, that the letters and communications itemized on the
attached Correspondence Log are hereby accepted and placed on file in the Office of the Town
Clerk.
The foregoing was put to a vote which resulted as follows
.a Vote Record - Resolution RES -2024-211
Yes/Aye
No/Nay
Abstain
Absent
Q Adopted
„ „ ,,,,
❑ Adopted as Amended
Jose h D. Cavaccini
P.................................................................
Mover
Q
❑
❑
❑
❑ Defeated
Wam H. Beale.........................Mover...,......
...
Q ....
❑.......,........❑.......,.......❑.....
❑ Tabled
AngelaBettina .......................Voter
❑ ....
❑.......,.......❑......
Q.....
❑ WithdrawnChristopher
Phillips
.........
Seconder
Q .....
❑
0 .....
0
Al Casella
Voter
El
❑
❑
❑..
Dated: Wappingers Falls, New York
November 12, 2024
The Resolution is hereby duly declared Adopted.
Town of Wappinger Page 5 Printed 11/18/2024
Regular Meeting Minutes November 12, 2024
VI. Items for Special Consideration/New Business
Director Fulton passed out documentation on playground equipment for three Town Parks.
1. Motion To: Schedule a 6 PM Special Budget Meeting on November 20, 2024
RESULT: ADOPTED [UNANIMOUS]
MOVER: Christopher Phillips, Councilman
SECONDER: William H. Beale, Councilman
AYES: Joseph D. Cavaccini, William H. Beale, Christopher Phillips, Al Casella
ABSENT: Angela Bettina
VII. Adjournment
Motion To: Wappinger Adjournment & Signature
COMMENTS - Current Meeting:
The meeting adjourned at 9:53 PM.
Joseph P. Paoloni
Town Clerk
RESULT: ADOPTED [UNANIMOUS]
MOVER: William H. Beale, Councilman
SECONDER: Al Casella, Councilman
AYES: Joseph D. Cavaccini, William H. Beale, Christopher Phillips, Al Casella
ABSENT: Angela Bettina
Town of Wappinger Page 6 Printed 11/18/2024
Town of Wappinger Meeting: 11/12/24 07:00 PM
20 Middlebush Road
Department: Town Clerk
Wappingers Falls, NY 12590
Category: Budget
Prepared By: Joseph P. Paoloni
TABLED
Initiator: MinuteTraq Admin
Sponsors:
RESOLUTION 2024-207
Doc ID: 6261
Resolution Adopting Annual Budget For Fiscal Year 2025
WHEREAS, on October 28, 2024, the Town Board, pursuant to and in accordance with
the provisions of Section 106 of the Town Law and other applicable provisions of law, accepted
the Preliminary Budget, by Resolution No. 2023-141; and
WHEREAS, in accordance with Resolution No. 2023-141, a Public Hearing on the
Preliminary Budget was held on November 7, 2024 at 7:00 p.m. and all parties in attendance
were permitted an opportunity to speak on behalf or in opposition to the proposed Annual
Budget for the fiscal year 2024; and
WHEREAS, the Town Board has taken into consideration the comments made by the
public at the Public Hearing.
NOW, THEREFORE, BE IT RESOLVED, that pursuant to and in accordance with the
provisions of Section 109 of the Town Law and other applicable provisions of law, the annexed
detailed statement of expenditures and revenues of the Town of Wappinger is hereby approved
and adopted as the Annual Budget of the Town of Wappinger for the fiscal year beginning
January 1, 2025; and
BE IT FURTHER RESOLVED, that the Town Clerk is hereby directed to enter the
Annual Budget adopted herein in the minutes of the Town Board; and
BE IT FURTHER RESOLVED, that the Town Board further directs that the amounts
identified in the Annual Budget adopted herein shall be appropriated.
HISTORY:
11/07/24 Town Board TABLED Next: 11/12/24
COMMENTS - Current Meeting:
The attached are proposed changes to be voted on at the November 20, 2024 meeting.
RESULT: TABLED [UNANIMOUS] Next: 11/20/2024 6:00 PM
MOVER: Christopher Phillips, Councilman
SECONDER: William H. Beale, Councilman
AYES: Joseph D. Cavaccini, William H. Beale, Christopher Phillips, Al Casella
ABSENT: Angela Bettina
Updated: 10/17/2024 10:50 AM by Joseph P. Paoloni Page 1
A Expense
Area
Account
Description
Preliminary
Proposed
Supervisor
1220-0100
Supervisor Sec Sal
53,295
53,817
Supervisor
1220-0103
Deputy Supervisor
1,872
1,890
Supervisor
1220-0104
Budget Officer
7,867
5,557
Comptroller
1315-0100
HR Salaries
0
2,450
Town Clerk
1410-0199
Contingency
0
20,000
Town Clerk
1410-0125
Medical Buyout
0
2,500
Disaster prep
3640-0400
Disaster Prep
0
5,000
Veteran's
6510-0400
Veteran's Line
0
5000
Historical Prop
7520-0400
Historical Society
5,000
7,500
Sports Museum 7520-0400
Sports Museum
5,000
7,500
Senior Center
7620-481
Bus Trips
7,000
14,000
B Expense
Engineer
1440-0400
Engineer
85,000
100,000
Fire Inspector
3410-0102
Longevity
300
1200
Fire Inspector
3410-0112
Part time inspector
0
18,200
Social Security
9030-0800
Part time Inspector
0
1,800
Fire Inspector
3410-0204
Clothing Allowance
0
450
DB Expense
No Changes to DB
m
Q
0
E
E
co
m
E
U
M
Q
0
04
Q
04
V
LL
I-
0
LL
7E
0
0
0
W
I, -
Q
N
It*
04
Q
N
U)
W
O
0
m
E
E
O
co
O
O
O
OE
u
m
Town of Wappinger Meeting: 11/12/24 07:00 PM
20 Middlebush Road Department: Town Clerk
Wappingers Falls, NY 12590 Category: Agreements, Contracts, Leases
Prepared By: Joseph P. Paoloni
ADOPTED Initiator: MinuteTraq Admin
Sponsors: Supervisor Joseph D. Cavaccini
RESOLUTION 2024-209 Doc ID: 6269
Resolution Approving Water Tenancy Agreement
WHEREAS, the Nature Preserve Homeowners Association, Inc. (the HOA) provides potable
water to 53 residential units at the Nature Preserve on Berry Lane and Doe Trail; and
WHEREAS, the wells of the HOA have failed and can no longer provide potable water to the
residents of the Nature Preserve and, therefore, the HOA has been connected to the main of the
United Wappinger Water District ("UWWD") to serve the HOA residents; and
WHEREAS, the HOA has requested to enter into a tenancy agreement for the supply of water
from the UWWD to serve their properties on Berry Lane and Doe Trail until such time as the United
Wappinger Water District is extended to include their properties; and
WHEREAS, the connection of the Property to the UWWD water main located in a Town
Easement a Type II action under the State Environmental Quality Review Act (SEQRA) pursuant to 6
NYCRR 617.5(c)(11); and
WHEREAS, a Water Tenancy Agreement to supply water to the properties was previously
approved by the Town Board, but has been since renegotiated by the Town Board and the HOA and
is now acceptable for approval by both parties;
NOW, THEREFORE, BE IT RESOLVED, that the Town Board hereby finds and determines that:
1) The Project is a Type II action under the State Environmental Quality Review Act (SEQRA)
pursuant to 6 NYCRR 617.5(c)(11).
2) The Town Board hereby approves the revised Water Tenancy Agreement with the HOA in the
form attached hereto.
3) The Town Board hereby authorizes and directs a majority of the Town Board to sign the
Water Tenancy Agreement on behalf of the UWWD pursuant to Town Law §198(11).
4) The Town Board hereby directs that a copy of the executed Water Tenancy Agreement be
provided to the Water & Sewer Department and Building Department to establish the necessary
water account.
5) The Town Board hereby directs that a copy of the executed Water Tenancy Agreement be
provided to the Dutchess County Department of Behavioral and Community Health.
6) The Town Board hereby directs that a copy of the executed Water Tenancy Agreement be
filed in the records of the Town Clerk.
Updated: 11/7/2024 3:24 PM by Joseph P. Paoloni Page 1
Resolution 2024-209
Meeting of November 12, 2024
RESULT: ADOPTED [UNANIMOUS]
MOVER: Joseph D. Cavaccini, William H. Beale
SECONDER: Christopher Phillips, Councilman
AYES: Joseph D. Cavaccini, William H. Beale, Christopher Phillips, Al Casella
ABSENT: Angela Bettina
Updated: 11/7/2024 3:24 PM by Joseph P. Paoloni Page 2
TENANCY AGREEMENT FOR CONNECTION TO
THE UNITED WAPPINGER WATER DISTRICT
THIS AGREEMENT dated as of the day of , 2024 by and between
the Town of Wappinger, acting through its elected Town Board on behalf of the UNITED
WAPPINGER WATER DISTRICT, a special improvement district operating under Article 12 of
the Town Law hereinafter referred to as "UWWD"
having offices at
20 NEddlebush Road
Wappingers Falls, New York 12590
AND
NATURE PRESERVE HOMEOWNERS' ASSOCIATION, INC.
having an address oft
PO Box 400
Carmel, NY 10512
hereinafter referred to as "HOA"
WITNESSETH:
WHEREAS, the HOA is comprised of the owners of 53 single family townhouse units on
Berry Lane and Doe Trail in the Town of Wappinger (the "Property"), which Property is more fully
described by metes and bounds descriptions and tax parcel identifiers attached hereto as Exhibit "A";
and
WHEREAS, the Property was served by an existing private water system, however, the water
supplied by the existing system has been impacted and no longer complies with applicable health
department standards for potability; and
WHEREAS, the Property is not currently located within a Water District in the Town of
Wappinger, however the Property abuts the UWWD water main located within Old Hopewell Road
and a water shut-off valve in the right of way thereof, and the UWWD has sufficient capacity to meet
the water demand of the Property which is estimated at 16,690 gallons per day; and
WHEREAS, based thereon, the HOA has requested that the Town Board permit the Property
to be connected to the UWWD as a tenant for access to potable water; and
WHEREAS, the Town Board has determined that it is desirable for the UWWD to provide
water service to the Property through the use of a water tenancy agreement ("Tenancy Agreement")
and has authorized the connection of the Property to the UWWD, which due to the emergency nature
of the situation, has already occurred.
NOW, THEREFORE, in consideration of the mutual terms, covenants and conditions herein
and other valuable consideration, the parties hereto agree as follows:
1. TERM. The term shall commence upon the date of connection to the UWWD and the
initial term shall expire forty years from the date hereof unless it is sooner terminated by other
provisions set forth herein. Provided the HOA is not in default, the term of this agreement shall be
automatically renewed thereafter for subsequent five-year terms until such time as the either party
gives notice of the termination of the renewal Agreement, such notice of termination of the renewal
Agreement must be given at least six months prior to the expiration of the term unless the Agreement
is sooner terminated by other provisions of this Agreement.
2. RIGHT TO CONNECT In consideration of the promises made by the HOA under this
Agreement, the UWWD grants unto the HOA (and ratifies the prior action of the Town Board) the
right to connect to the water distribution facilities of the UWWD as provided by this Agreement, it
being acknowledged that the connection to the UWWD has already been made.
3. CONSTRUCTION OF IMPROVEMENTS — The HOA has, at its sole cost and expense,
designed and constructed all water improvements necessary for the connection of the Property to the
UWWD water distribution system at the water shutoff valve in the public right of way abutting the
Property. To the extent not already in place, (i) HOA shall acquire, at its expense, any and all permits
necessary in order to undertake the project provided for herein, included but not limited to: road
opening permits, NYS DOT permits, NYS DEC permits, grading permits, plumbing permits, NYS
Department of Health, Dutchess County Department of Health permits, and Town of Wappinger
Building Permits; (ii) to the extent the Town must obtain any regulatory approvals to implement this
Agreement, including but not limited to a water supply permit from NYDEC, the Town shall obtain
the same and the HOA shall reimburse the Town for the costs of any such permits; and (iii) if
necessary, the HOA shall apply for approval from the Dutchess County Department of Health within
30 days of the execution of this agreement.
4. OPERATION, MAINTENANCE, REPAIR AND REPLACEMENT All water
improvements constructed by the HOA shall be property of the HOA and the HOA will be
responsible for the operation and maintenance of all aspects of the water improvements from the
point of connection with the UWWD water distribution line, onto and throughout the Property. The
HOA shall operate and maintain all water improvements necessary to connect the Property to the
UWWD water distribution system in good condition without leaks.
2
A. When leakage occurs on pipes and facilities owned by HOA, HOA shall make the
necessary repairs immediately when they are discovered. If HOA fails to make said
repairs as soon as possible, the Town may take such steps necessary to protect the
Town water supply, including, if necessary, the right to discontinue water service,
until such time as the leak is repaired. If water service is discontinued, the HOA
shall pay the Town the restoration of service charge.
B. HOA shall replace or repair such portions of the water improvements that are
deemed necessary by the Town Engineer or the Water Department within the time
prescribed by the notice to cure. If HOA fails to make said repairs or replacement
within the time provided by the notice, the Town may take such steps necessary
to protect the Town water supply, including, if necessary, replacement or repair as
provided above and/or the right to discontinue water service, until such time as
the repairs or replacement is completed. If water service is discontinued, the HOA
shall pay the Town the restoration of service charge.
5. WATER RATES While this Agreement is in effect and for the time that water has already
been supplied, the HOA, its successors and assigns, will pay on an annual basis or at such intervals
that the Town bills its customers the same water charges, benefit assessment charges or other fees and
assessments imposed or to be imposed on property owners within the UWWD for water and does
consent to said charges being deemed liens on the Property in the same manner as if the Property was
located within the boundaries of the District. The Water Charges shall be determined and payable in
accordance with Chapter 234 of the Town of Wappinger Code as the same may be amended from
time -to -time hereafter.
A. The HOA consents that unpaid water charges become liens on the Property and
run with the land against the HOA's successors and or assigns.
B. Service restoration fees and other miscellaneous charges shall be in accordance
with Chapter 234 of the Town of Wappinger Code and the rules and regulations
of the UWWD Water System.
6. NO OTHER HOOK-UPS — There shall be no additional permission to serve any property
outside of the District other than the one herein described though the water improvements being
constructed by HOA, except as set forth in section 31 below. The parties agree that no other parcel
shall be allowed to connect to the water service line being constructed by the HOA without the express
written approval by the Town.
7. TEMPORARY DISCONTINUANCE OF SERVICE In accordance with the regulations
of the Town and New York State Law, including but not limited to Chapter 234 of the Town of
Wappinger Code, the Town may, upon reasonable notice, when such notice can reasonably be given,
suspend, curtail or discontinue water service on a temporary basis:
A. for failure by HOA to comply with any valid governmental order or directive, such
discontinuance shall be for the shortest time practicable.
3
B. for any of the following acts or omissions on the part of the HOA; provided
however that reasonable arrangements are made for the provision of water service
to the residents using the water improvements provided for in this Agreement.
8. Subject to Paragraph 9 following, the following shall constitute default by HOA:
A. Non-payment of any valid bill due for service for the Property, provided that a
notice of default has been given which provides a period of ten days to cure the
default in payment or file a written notice of objection to the Town. If the HOA
files an objection, the Town Board shall hear such objection at its next meeting
and determine the validity of such objection. In the event the objection is not
sustained then water service may be discontinued.
B. Disconnecting the meter or in any way tampering or interfering with the meter or
remote meter reading device or tampering with any other facility of the Town
without permission.
C. Providing water service to others without the approval of the Town.
D. Failure to remove any non -conforming temporary or permanent physical
connection or interconnection to any unapproved source of supply.
E. Maintenance of any water outlet improperly protected against backflow or back -
siphonage or connecting or operating any piping or other facility on the HOA's
premises in such manner as to adversely affect the safety or adequacy of service
provided to other Town water customers present or prospective.
F. Willful wasting of water after a notice to cure has been served and a 10 -day cure
period has expired, and no cure has been affected.
G. Failure to properly construct and maintain meter housings.
H. Failure to comply with the terms of orders any Court or governmental authority
having jurisdiction concerning the obligations of HOA under this Agreement.
I. Refusal to allow reasonable access to the Property for necessary purposes in
connection with rendering of service, including meter installation, reading, or
testing, or the maintenance or removal of the Town's property
9. ENFORCEMENT OF THIS AGREEMENT BY UWWD SHALL BE EFFECTUATED
BY PROCEEDING TO PLACE AND ENFORCE A LIEN FOR FINANCIAL OBLIGATIONS
OF HOA UNDER THIS AGREEMENT OR BY SEEKING INJUNCTIVE OR OTHER RELIEF
FROM A COURT OF COMPETENT JURISDICTION FOR DEFAULT OTHER THAN
DEFAULT OF FINANCIAL OBLIGATIONS PROVIDED THAT UWWD SHALL SEEK IN
SUCH ORDER AND PERMIT A REASONABLE CURE PERIOD FOR DEFAULTS WHICH
DO NOT PRESENT AN IMMEDIATE HAZARD TO LIFE, PROPERTY OR HEALTH.
10. EARLY TERMINATION OF AGREEMENT Subject to the right of HOA to challenge
any governmental order or directive that HOA asserts is invalid or unreasonable, HOA shall comply
4
in good faith with any governmental order or directive concerning the obligations of HOA under the
terms of this Agreement. The following shall constitute grounds for early termination of this
Agreement:
A. The HOA acknowledges that the Town has the right and obligation under this
Agreement to discontinue water service to customers outside the District when
the UWWD's water supply is insufficient to meet the needs of District residents.
In the event that there is no longer surplus water capacity to service the Property,
the Town may seek judicial authorization to terminate water service under this
Agreement. The Town shall give the HOA sufficient time to obtain an alternative
water source and construction of a connection to such alternate source, in
accordance with said approval. In no event shall the notice period be less than
three months, except in the case of an emergency.
B. In the event a water district or water improvement area of the Town of Wappinger
is extended to cover the Property, and the Property is approved to obtain water
from such water district or improvement area, this Agreement shall terminate
(without the need for Court order). The HOA shall have a reasonable amount of
time to make connection with Town of Wappinger water service.
C. Neither party shall be entitled to damages or penalties if this Agreement is
terminated in accordance with this section.
11. TOWN CODE & WATER DISTRICT REGULATIONS The HOA agrees to abide by
and be bound by Chapter 234 of the Code of the Town of Wappinger entitled "Water" as well as all
rules and regulations adopted by the Town Board for the operation of the UWWD Water system.
12. TOWN'S RIGHT TO INSPECT The Town and its employees and agents shall have the
right to enter upon the Property at reasonable times to inspect the water improvements in order to
determine that the water improvements are functioning properly and are in compliance with this
Agreement, the Town of Wappinger Code and other applicable laws. The right to inspect shall not
be construed to place the Town in a position of responsibility for maintaining the HOA's water
distribution system. The purpose of inspections is to protect the UWWD's water system. Failure to
permit access to inspect the water improvements shall be considered a default of this Agreement and
the Town shall be authorized to discontinue service until such time suitable access is provided.
13. EMERGENCY REPAIRS The Town and its employees and agents shall have the right to
enter upon the Property in the case of an emergency to make such repairs to the water system that are
necessary.
14. SEQRA REVIEW This Agreement is contingent upon and shall not take effect unless and
until the SEQRA review is completed by the lead agency designated by the Town Board.
15. BUY -IN FEE — Each unit is subject to a buy -in fee pursuant to Town Code Section Sections
236-6(B)(2)(c). The capital buy -in fee for two-bedroom multifamily residential units shall be $2,000
per unit [there are 52 two-bedroom units] and the capital buy -in fee for the one three-bedroom unit
is $3,200. The individual unit owners shall be responsible for payment of the buy -in fee and the buy
in fee shall be billed by the Town of Wappinger in twenty-four monthly installments commencing on
5
January 1, 2025 and ending December 1, 2027. Notwithstanding the foregoing, the Town reserves
the right to enforce and collect from the HOA in the event of a default by a unit owner. A default is
a failure to pay for more than ninety (90) days.
16. WATER PRESSURE The continuing adequacy of the Town's water pressure is in no way
guaranteed by the Town.
A. The HOA shall be allowed to conduct any tests it deems appropriate to determine
that the water pressure of the UWWD Water System is sufficient for its needs. All
such tests must be completed before the buy -in fee is due. In the event that these
tests determine that the water pressure of the UWWD Water System is not
sufficient, the HOA may terminate this Agreement. Once the incentive fee has
been paid, the HOA may not terminate this Agreement pursuant to this section.
B. The HOA acknowledges that they have the opportunity to become fully familiar
with the water pressure supplied to the Property by the UWWD water system and
any limitations said pressure may have on any firefighting apparatus. With this
knowledge the Corporation accepts the water pressure "as is".
17. PROHIBITED USES Units on the Property may only be used as a single-family residence.
18. COSTS & ATTORNEYS FEES — The HOA is liable for all costs, charges, duties and
responsibilities imposed upon the HOA by this Agreement. The parties may enforce this Agreement
by judicial action and the prevailing party shall be entitled to recover its reasonable costs and attorney's
fees in any action to enforce this Agreement.
19. COOPERATION — It is expressly understood that the parties' good faith efforts and due
diligence in proceeding with the approvals, planning and construction of the proposed project are
expressly made terms and conditions of this Agreement. The parties acknowledge that, although they
have attempted to incorporate and resolve all matters relative to the proposed improvements, certain
matters will likely arise hereafter which were not addressed in whole or in part by this Agreement.
Accordingly, the parties hereto shall, in good faith, cooperate to do all things, which may become
necessary in the future to effectuate the purpose and intent of this Agreement.
20. AUTHORITY — It is expressly understood and acknowledged that the signatories to this
Agreement have the power to bind their respective parties to all of the terms and conditions contained
herein. All resolutions of the respective governing bodies of the Town have been adopted by the
appropriate legislative authority.
21. APPLICABLE LAW This Agreement shall be governed under the laws of the State of
New York.
22. VENUE Venue for any dispute arising from this Agreement shall be placed in a New York
State Court of competent jurisdiction located within the County of Dutchess, State of New York.
23. ENTIRE AGREEMENT This Agreement and any attachments hereto constitute the
entire agreement and understanding of the parties with respect to the subject matter hereof and
supersede all prior agreements and understandings, whether oral or written. No modification or
6
claimed waiver of any of the provisions hereof shall be valid unless in writing and signed by the duly
authorized representative against whom such modification or waiver is sought to be enforced.
24. WAIVER None of the terms of this Agreement can be waived or modified except by an
express Agreement in writing signed by both parties. There are no representations, promises,
warranties, covenants, or undertakings other than those contained in this Agreement, which represents
the entire understanding of the parties. The failure of either party hereto to enforce, or the delay by
either party in enforcing, any of its rights under this Agreement shall not be deemed a continuing
waiver or a modification thereof and either party may, within the time provided by applicable law,
commence appropriate legal proceedings to enforce any or all of such rights.
25. SEVERABILITY All rights, powers and remedies provided herein may be exercised only
to the extent that the exercise thereof does not violate any applicable law, and are intended to be
limited to the extent necessary so that they will not render this Agreement invalid, unenforceable or
not entitled to be recorded under any applicable law. If any term, covenant or condition of this
Agreement shall be held to be invalid, illegal or unenforceable, the validity of the other terms,
covenants and conditions of this Agreement shall in no way be affected thereby.
26. EXTENSION OF SPECIAL DISTRICT This Tenancy Agreement is intended as an
interim procedure and the Property is intended to be included in a future extension of the UWWC.
UWWD and the Town of Wappinger reserve the right to extend the boundaries of UWWD to include
HOA's Property. If petitioned by the HOA pursuant to Article 12 of the Town Law, the Town will
use best efforts to extend the District. The HOA agrees to irrevocably execute any Petition pursuant
to Article 12 of the Town Law to extend the boundaries of the UWWD to include the Property, or
for any other Water District formed by the Town to include the Property. If the Town Board on its
own motion, pursuant to Article 12A of the Town Law, determines to extend the boundaries of the
UWWD to include the Property or to create a new District the boundaries of which will encompass
the Property, HOA will not take any action to oppose the Town Board's actions.
27. SUCCESSORS AND ASSIGNS This Agreement is binding upon the heirs, successors and
assigns of HOA and it shall run with the land comprising the Property and the parties shall record this
Agreement or a Memorandum of this Agreement with the Clerk of Dutchess County, indexed to the
Property.
28. ADDITIONAL DOCUMENTS Each party will, at any time and from time to time, at the
request of any other party make, execute, acknowledge and deliver, or cause to be done, all such
further acts, deeds or other documents as may reasonably be necessary or appropriate to complete the
transactions contemplated by this Agreement.
IN WITNESS WHEREOF, the parties have set their hand and seals by their duly authorized
officers as IN WITNESS WHEREOF, the parties have set their hand and seals by their duly
authorized officers as of the date first above written.
7
Signatures on Following Page
Nature Preserve Homeowners' Association, Inc.
By:
STATE OF NEW YORK )
COUNTY OF DUTCHESS ) ss.
On the day of 2023, before me, the undersigned, a Notary Public in and for said
State, personally appeared personally known to me or proved to me on the
basis of satisfactory evidence to be the individual whose name is subscribed to the within instrument and
acknowledged to me that he executed the same in his capacity, and that by his signature on the instrument, the
individual, or the person upon behalf of which the individual acted, executed the instrument.
Notary Public
TOWN OF WAPPINGER TOWN BOARD ON BEHALF OF UNITED WAPPINGER
WATER DISTRICT
Supervisor
Coundmember
Coundmember
STATE OF NEW YORK )
COUNTY OF DUTCHESS ) ss.
Coundmember
Coundmember
ACKNOWLEDGEMENTS
On the day of , 2024, before me, the undersigned, a Notary Public in and for said State,
personally appeared Joseph Cavaccini , William Beale, Angela Bettina, Al Casella and Christopher Phillips
personally known to me or proved to me on the basis of satisfactory evidence to be the individual whose name
is subscribed to the within instrument and acknowledged to me that he executed the same in his capacity, and
that by his signature on the instrument, the individual, or the person upon behalf of which the individual acted,
executed the instrument.
Notary Public
To Be Added
EXHIBIT A
10
m
0
N
It*
N
O
N
U)
W
it
4)
N
L
(.
L
Z
L
0
r_
E
4)
L
Q
V
r_
m
r_
NN�
E
.0
V
m
Q
Town of Wappinger
20 Middlebush Road
Wappingers Falls, NY 12590
TABLED
RESOLUTION 2024-210
Meeting: 11/12/24 07:00 PM
Department: Town Clerk
Category: Appropriations
Prepared By: Joseph P. Paoloni
Initiator: MinuteTraq Admin
Sponsors: Supervisor Joseph D. Cavaccini
DOC ID: 6270
Resolution Authorizing Purchase Of Vehicle Lift For The
Buildings And Grounds Department
WHEREAS, the Acting Supervisor of Buildings & Grounds, has advised that the
Buildings and Grounds Department is in need of a lift to safely service vehicles and equipment to
maintain Town facilities, and
WHEREAS, the Acting Supervisor of Buildings & Grounds and the Buildings and
Grounds Automotive Mechanic, obtained three state bids for a vehicle lift, and
NOW, THEREFORE, BE IT RESOLVED:
1. The Acting Supervisor of Buildings & Grounds is hereby authorized to purchase a
Vehicle Lift for the total sum of $28,013.07 as the lowest estimate from Mohawk Lifts, copies of
which are affixed hereto.
2. To fund this purchase, the Town Board hereby authorizes the Town Comptroller to
pay for the costs associated with the purchase of above -referenced equipment from B -Fund
Balance.
RESULT:
MOVER:
SECONDER:
AYES:
ABSENT:
TABLED [UNANIMOUS]
William H. Beale, Councilman
Next: 11/20/2024 6:00 PM
Al Casella, Councilman
Joseph D. Cavaccini, William H. Beale, Christopher Phillips, Al Casella
Angela Bettina
Updated: 11/7/2024 3:30 PM by Joseph P. Paoloni Page 1
MOHAWK Lf S
Vendor: MOHAWK LIFTS LLC
PO Box 110, Amsterdam, NY 12010
Phone: S00-833-2006 Fax:518-842-1289
Contact: Ray Pedrick X 3200
Email:, rpecrick(c mohawklifts.com
CL15TOMER
Lenny Santucci
Village of Wappinger Falls
2582 South Ave., Wappinger Falls NY 12590
914-260-9145
lennysantucci39@gmail.com
5.3,x►
Far purchase of Mohawk equipment using:
New York State Contract #
PC69416
Valid: 08/0312021 - 04%13/2025 m
All quoted equipment has been Competitively Bid and Awarded
and is Guaranteed Best Government Pricing. Freight included @
No Charge.
QUOTE NUMBER
QUOTE DATE
WappingerFalls.TP16.11P.8.23.24
8/23/2024
Freight Terms:
Payment Terms:
Lead Time:
FOB Destination, Freight Prepaid
Net 30
3-6 Weeks ARCO*
Good Through.
September 7, 2024
Part Number
Deseription
Qui
List Price
Purchase Price
Total
016-DOM02
TP -16 -35A -16,0001b Cap 2 -Post 3 stage -arms
1
$ 22,435.00
$ 18,656.95
$ 18,656.95
601-440-017
Weight Indicating Pressure Gauge (LMF-12, TP -16, TP -18, ML220)
4" Diameter
1
$ 215.00
$ 178.79
$ 178.79
015-011-076
Turf Kit with Dual Trough, 7,000lbs Max Capacity -(LC -12, LMF-12, TP
16, ML220) - 3 -Stage Arms q 5vs
1
$ 5,865.00
$ 4,877.33
$ 4,877.33
installation
Installation (Bolt Down & Training)
1
$ 4,300.00
$ 4,300.00
$ 4,300,00
Freight
Freight
1
Included
Included
"After Receipt of Completed Order -When applicable, includes signed quote, data sheets and SUBTOTAL $ 28,013.07
receipt of required payment
5alesTax (if applicable) Add if Applic.
(VOTES, Credit Card Fee**
TOTAL S 28,013.07
Click here feat': Mohawk W99: mcahawkil€ts.comPayment/Wire info- mohawkilifts.coMig merit
This quotation is subject to the terms and conditions noted on the following page vx2sz3
Hoffman Services Inc.
55-57 East Bigelow Street
_4W Newark, NJ 07114
Town of Wappinger
Building and Grounds
Attn: Salvatore Messale
20 Middle Bush Rd
Wappinger, NY 12590
P.O. #
Date 8/27/2024
Estimate # 10927
5
New York OGS Contract #: PC69419 Group #:
35000 1 Award #: 23243 Contract Period: August 3,
2021 -April 13, 2025
Sourcewell Contract #:121223 -SKI
Contract Holder - Stertil-Kon! USA
Tax I D # is 52-2010741
200 Log Canoe Circle
Stevensville, MD 21666
PO Issued too: Stertil-Koni USA c/o Hoffman
I Services Inc, Exclusive Representative
i
Stertil-Koni ST1085-2FWA E Bright Mobile Column
1
58,784.98
58,784.98T
Lifts
- Wireless, 18,500 Ib capacity columns
- 4 columns
- 7" LCD Control Screen "Smart "Controls wl single,
all, pair on each column
-Adjustable Forks (R22.5124 -R9)
-Adjustable Lowering Speed
- Column Height integrated into LCD Display
- ALI ALCM Certified
*Compatible wl Lifts already in use by Central School
District
ESTIMATE - Thank you for doing business with us!
Subtotal
Sales Tax (0.0%)
Total
Hoffman Services Tnc
Lauren@HoffmanServices.corn
www.HofmanServices.com
973-242-6666
973-242-0138
Page 1
E
W
E
0
m
E
U
M
Q
Hoffman Services Inc.
4m55-57 East Bigelow Street
- Newark, NJ 07114
Town of Wappinger
Building and Grounds
Attn: Salvatore Messale
20 Middle Bush Rd
Wappinger, NY 12590
P.O. #
Date 8127/2024
Estimate # 10927
j f x�/
`Rate
Tatal
Warranty: 2 Years Parts and Labor
5 Year Warranty on Hydraulic Cylinder
Lifetime Guarantee on Synthetic Guide
Rollers
25 Year Parts Availability Guarantee
Includes - Delivery, Set up, and Training, First Year
Inspection
Support Stands 3658-18
4
i
1,381.08
5,524.32T
-18 ton capacity, Spring loaded wf Fine Tune
Adjustment
- Flat Wooden Head
ESTIMATE - Thank you for doing business with us!
Subtotal $64,309.30
Sales Tax (0.0%) $0.00
Total $64,309.30
Hoffman Services Inc.
Lauren@HofFinanServices.com
www. HofFinanServices.com
Matt@hoffmanservices.com
Ben Phoffmanservices. corn
973-242-6666
973-242-0138
Page 2
m
E
W
E
0
m
E
U
M
Q
Hoffman Services Inc.
55-57 East Bigelow Street
Newark, NJ 07114
�l�l�m`e 1'Adclre5ss Y `� "
;k
Town of Wappinger
Building and Grounds
Attn: Salvatore Messale
20 Middle Bush Rd
Wappinger, NY 12590
P.O. #
Y
.> L ._ .,
Date 8/27/2024
Estimate # 10928
Descr�tiont�
....rr..
�4
,.
Ra1 e
.
To"til
New York OGS Contract #: PC69419 Group #:
35000 1 Award #: 23243 Contract Period: August 3,
2021 - April 13, 2025
Sourcewell Contract #:121223 -SKI
Contract Holder - Stertil-Koni USA
200 Log Canoe Circle
Stevensville, MD 21666
PO Issued too: Stertil-Koni USA c/o Hoffman
Services Inc, Exclusive Representative
Furnish Stertil-Koni SK2.16-33 Twin Post Above
1
29,939.63
29,939.63T
Ground Lift
-16,000 lb capacity, Double Telescopic Arms (front
and rear) (162-164"")
- ALI ALCTV Certified
Installation - 4 men
1
4,000.00
4,000.00T
Warranty - 2 Years Parts and Labor
5 Years Hydraulic Cylinder
Lifetime Guarantee on Guide Rollers
25 Year Parts Availability Guarantee
ESTIMATE - Look forward to doing business with you!
Su btotal
Sales Tax (0.0%)
Total
Hoffman Services Inc.
Lauren@HoffmanServices.com
www.HoffmanServices.com
973-242-6666
973-242-0138
Page 9
m
E
0
W
E
0
0
m
E
U
M
Q
Hoffman Services Inc.
55-57 East Bigelow Street
Newark, NJ 07114
Adders*0*7
Town of Wappinger
Building and Grounds
Attn: Salvatore Messale
20 Middle Bush Rd
Wappinger, NY 12590
Wrolm,
b
Date 8/27/2024
Estimate # 10928
V - n -
mh,
'WF to provide 3 phase 230 volt 20 amp service to
power the lift
Fork Truck Rental
1
1,500.00
1,500.00T
ESTIMATE - Look forward to doing business with you!
Subtotal $35,439.63
Sales Tax (0.0%) $0.00
i
Total $35,439-63
Hoffman Services Inc.
Lauren@HoffrnanSei-vices.com
www.HoffmanServices.com
Matt@hoffmanservices.com
Ben (11hoffmanservices. corn
973-242-6666
973-242-0136
Page 2
R
E
W
W
C
M
E
4=
0
C
0
E
U
M
Town of Wappinger Meeting: 11/12/24 07:00 PM
20 Middlebush Road Department: Town Clerk
Wappingers Falls, NY 12590 Category: Correspondence
Prepared By: Joseph P. Paoloni
ADOPTED Initiator: MinuteTraq Admin
Sponsors: Supervisor Joseph D. Cavaccini
RESOLUTION 2024-211 Doc ID: 6268
Correspondence Log
Resolution Authorizing the Acceptance of the Correspondence Log
Correspondence ndence.. Lo .... - 2024-1142
Number To From I Date I Date Ree" I Re: Agenda Date
11-12-661 Town Board I Huahisonville Fire district 1 11/612624 11/6/202412'026 Budoet I 11112f2624
NOW, THEREFORE, BE IT RESOLVED, that the letters and communications itemized on the
attached Correspondence Log are hereby accepted and placed on file in the Office of the Town
Clerk.
RESULT: ADOPTED [UNANIMOUS]
MOVER: Joseph D. Cavaccini, William H. Beale
SECONDER: Christopher Phillips, Councilman
AYES: Joseph D. Cavaccini, William H. Beale, Christopher Phillips, Al Casella
ABSENT: Angela Bettina
Updated: 11/7/2024 2:56 PM by Joseph P. Paoloni Page 1
0
J
m
0
Q
W
2
0
r
N
N
O
N
U)
W
w
N
r
r
r
et
N
O
N
r_
0
E
v
m
Q
�0
❑
N
T
�
Qj
r
T
c1
a
N
r
A
r
A
�
m
LO
N
N
�o
�
N
A
�
�
�
T
T
0
J
"
V/
❑
(,0
T
T
®
U
CLN
U)
0
�
L
_
L
LL
O
c
'
a
o
0
v
�
H
0
m
3
0
W
T
Eo
7
N
Z
r
T
0
J
m
0
Q
W
2
0
r
N
N
O
N
U)
W
w
N
r
r
r
et
N
O
N
r_
0
E
v
m
Q
P"�q / I I GOP I 91%,Op 00 1
2025 Budget
Hughsonville Fire District
Town of Wappinger
County of Dutchess
FILE WITH TOWN BUDGET OFFICER
BY NOVEMBER 7th ll
These estimates were approved on October 16, 2024
John Lorenzini `
Commissioner J
Chairman
Michael Schappert
Commissioner
Anthony Martino Jr
Commissioner
Mark Liebermann
Commissioner
Vincent Galvin
Commissioner
(It is not necessary for the commissioners to sign this budget
if the secretary completes the following certificate.)
This is to certify that the estimated were approved by the
Board of Fire Commissioners on October 16, 2024
Ki Flower
F' e District Secretary
NEW YORK STATE DEPARTMENT OF AUDIT AND CONTROL
DIVISION OF MUNICIPAL AFFAIRS
ALBANY, NEW YORK
Hughsonville Fire District
2025 Budget
Assessment Data
Assessed Valuation
Wappingers $ 825,104,384.00
Business District $ 174,427,400.00
Total Assessed Valuation $ 999,531,784.00
Equalization Rate
Wappingers
Business District
Full Valuation
Wappingers
Business District
Total Full Valuation
100.00%
100.00%
$
825,104,384.00
$
174,427,400.00
$
999,531,784.00
Percentage of tax to be raised based on Full Valuation
Wappingers
82.5491%
Business District
17.4509%
Total
100.00%
Tax to be raised
Wappingers $
979,790.82
Business District $
207,128.18
Total tax to be collected for 2025: $
1,186,919.00
Rate per Thousand of Full Valuation
Wappingers $ 1.19
Business District $ 1.19
Hughsonville Fire District
2025 Budget
Revenue
A599 - Appropriated Fund Balance $
A511 - Appropriated Reserves and Restricted Fund Balance $ -
A51 I - Appropriated Reserves and Restricted Fund Balance LOSAP $ 31,680.00
A510 - Estimated Revenue $ -
A2401 - Interest Income $ 250.00
A2706 - Grants from Local Governements $ -
A1001 - Real Estate Taxes $ 1,186,919.00
Total Revenue $ 1,218,849.00
Expenses
A3410.1 - Personal Service $ 93,100.00
A3410.2 - Equipment & Capitol Outlay $ 51,000.00
A3410.4 - Contractual Expenses $ 512,839.59
A9025A - LOSAP Administration Fees $ 5,500.00
Total $ 662,439.59
Benefit Expenses
A9015.8 - NYS Retire (Employer)
$
7,500.00
A9025.8 - LOSAP - Participant Payments
$
31,680.00
A9030.8 - Payroll Taxes - FICA Expenses
$
4,000.00
A9040.8 - Workers Compensation
$
35,000.00
A9050.8 - Unemployment Insurance
$
2,000.00
A6055.8 - Disability Insurance
$
150.00
A908981 - Accident & Sickness Insurance
$
8,000.00
A908982 - Cancer Insurance
$
5,000.00
Total Benefit Expenses
$
93,330.00
Debt Expenses
A9710.6 - Bond Principal
$
58,065.56
A9710.7 - Bond Interest
$
9,972.34
A9720.6 - Install Bond. Pricipal
$
71,579.14
A9720.7 - Install Bond Interest
$
3,462.37
Total Debt Expenses
$
143,079.41
A962 - Budgetary Provisions for other Uses, Service Award Program
$
85,000.00
A962 - Budgetary Provisions for other Uses, Reserve Funds
$
235,000.00
Total Expenses
$
1,218,849.00
a6
0
J
0
U
0
m
0
0
Q
0
L
0
U
N
It*
N
O
N
CO
W
W
N
ItItL
It4
N
O
N
0
m
E
U
M
Q
Hughsonville Fire District
Estimated Fund Balance
General Building Reserve Apparatus Reserve
Reserved $ 1,443,645.00 $ 688,355.00
Restricted for Service Awards $ 1,059,794.00
Restricted $ -
Assigned -
Unassigned Fund Balance $ 202,002.00
Total $ 1,261,796.00 $ 1,443,645.00 $ 688,355.00
Total Fund Balance $ 3,393,796.00
a6
O
J
O
V
O
O
O
O
Q
N
O
L
L
O
U
N
It*
N
O
N
U)
W
W
N
r
ItL
It4
N
O
N
O
O
E
V
M
Q