2003-304RESOLUTION NO. 2003-304
RESOLUTION AUTHORIZING BUDGET AMENDMENTS
At a Town Board Workshop meeting of the Town of Wappinger, Dutchess
County, New York, held at Town Hall, 20 Middlebush Road, Wappingers Falls,
New York, on the 22nd day of December, 2003, at 7:30 P.M.
The meeting was called to order by Joseph Ruggiero, Supervisor, and
upon roll being called, the following were present:
Present: Supervisor - Joseph Ruggiero
Councilman - Robert L. Valdati
Vincent F. Bettina
Joseph P. Paoloni
Christopher J. Colsey
Absent:
The following Resolution was introduced by Mr.Bettina and seconded
by Mr. Valdati
Whereas, the Comptroller to the Town of Wappinger, Gerald A. Terwilliger,
has recommended certain budget transfers hereby amending the Town Budget
as set forth in a letter dated December 22,2003 from Gerald A. Terwilliger,
Comptroller, to Supervisor and Town Board Members.
NOW, THEREFORE, BE IT RESOLVED, as follows:
1. The recitations above set forth are incorporated this Resolution
as if fully set forth and adopted herein.
2. The Town Board hereby authorizes the following budget transfers
hereby amending the Town of Wappinger Budget adopted for the
calendar year of 2003:
GENERAL FUND -BUDGET AMENDMENTS/TRANSFER
Decrease
A1110.100
Justice Court/P.S.
$2,000
Increase
A1315.100
Comptroller/P.S.
200
Decrease
A1450.100
Elections
500
Increase
A1355.100
Assessor/P.S.
700
Decrease
A3510.100
Dog Warden/P.S.
2,000
Decrease
A7140.100
Playgrounds & Rec/P.S.
1,500
Decrease
A7620.100
Senior Citizen Dirt/P.S.3,000
Increase
A1220.100
Supervisor/P.S.
2,000
Increase
A1220.199
Supervisor/P.S.C.T,
6,000
Decrease
A1315.199
Comptroller/P.S./C.T.
200
Increase
A1330.199
Tax Collection/P.S./C.T.1,000
Decrease
A1355.199
Assessor/P.S./C.T.
700
- 2 -
GENERAL FUND -BUDGET ADMENDMENTS/TRANSFERS CONTINUE
Increase
A1410.100
Town Clerk/P.S.
1,010
Decr&ase
A1410.199
Town Clerk/P.S./C.T.
1,010
Decrease
A1620.100
Building/P.S./Janit.
1,500
Increase
A1330.100
Tax Collection/P.S.
1,500
Increase
A1330.400
Tax Collection/C.E.
100
Increase
A1670.40
Central Printing & Mail
1,500
Decrease
A1620.410
Telephone
1,600
Decrease
A1355.200
Tax Collection/Equip.
700
Decrease
A1450.200
Bd of Election/Equip.
1,800
Increase
A1110.200
Justice Court Equipment
2,500
AMENDMENT
Increase
A1090
Int. & Penalties Real Property Tax
$5.000
Increase
A2680
Insurance Recoveries
5,000
Increase
A3060
Records Management
8,504
Increase
A3005
Mortgage Tax
12,050
Increase
A1110.100
Justice Court/P.S.
1,425
Increase
A1220.100
Supervisor/P.S.
569
Increase
A1315.100
Comptroller/P.S.
2,600
Increase
A1330.100
Tax Collection/P.S.
770
Increase
A1355.100
Assessor/P.S.
10,000
Increase
A1410.100
Town Clerk/P.S.
865
Increase
A7020.100
Culture/Recreation/Adm./P.S.
500
Increase
A7110.100
Parks/P.S.
975
Increase
A7620.100
Senior Citizen Director/PcS.
600
Increase
A1410.110
Town Clerk/Records Clerk
600
Increase
A1410.198
Town Clerk/Records Consultant
19850
Increase
A1410.410
Town Clerk/Records Mgt/Supplies
1,600
Increase
A1420.400
Attorney
6,000
Increase
A1440.40
Engineer
2,200
B FUND -
TRANSFERS
Decrease
B8160.100
Refuse & Garbage/P.S.
2,850
Decrease
B8160.100
Refuse & Garbage/P/S.
4,850
Increase
B3410.100
Fire Inspector
500
Increase
B3410.199
Fire Inspector/P.S./C.T.
7,200
Decrease
B3120.100
Vandalism Patrol/C.E.
1,000
Decrease
B7310.100
Youth Programs/P.S.
3,000
Increase
B8015.199
Zoning Dept./C.T.
4,000
Decrease
B8015.400
Zoning Dept./C.E.
200
Increase
B8015.401
Zoning Dept. Vehicle Gas.
200
Decrease
B8160.40
Refuse & Garbage/C.E.
8,000
Increase
B8162.400
Recycle/C.E.
8,000
Increase
B9030.80
Social Security
1,050
Increase
B9035.800
Medicare
500
Increase
B9040.80
Workers Compensation
185
Increase
B9045.80
Life Insurance
100
Increase
B9060.80
Hospital & Medical Insurance
1,600
Decrease
B9050.800
Unemployment Insurance
3,435
Increase
B3410.401
Fire Inspector Vehicle Gas
250
Increase
B3410.403
Fire Inspector Telephone
100
Increase
B3620.200
Building Dept/Equipment
400
- 3 -
B FUND - TRANSFERS
Increase
B3620.400
Building Dept./C.E.
700
Increase
B3620.401
Building - Vehicle Gas
300
Increase
B3620.403
Building - Telephone
500
Decrease
B3620.402
Building - Vehicle Repairs
300
Decrease
B5182.400
Street Lighting
700
Decrease
B8015.200
Zoning Dept. Equipment
400
Decrease
B8020.200
Planning Dept./Equipment
850
AMENDMENTS
Decrease
B2401
Interest and Earnings
8,200
Increase
B2590
Building Permits
8,200
Increase
B2110
Zoning Fees
1,500
Increase
B2112
Zoning Board of Appeals
1,000
Decrease
B2130
Refuse & Garbage Charges
2,500
Increase
B2115
Planning Board Fees
15,000
Increase
B2590
Building Permits
20,000
Increase
B1420.400
Attorney
5,000
Increase
B1420.450
Fiscal Advisor
1,000
Increase
B1440.400
Engineer
9,000
Increase
B3120.400
Vandalism Patrol/C.E.
10,000
Increase
B3410.100
Fire Inspector
600
Increase
B3620.100
Building Dept./P.S.
1,450
Increase
B8015.100
Zoning Dept./P.S.
2,000
Increase
B8015.199
Zoning Dept./P.S./C.T.
500
Increase
B8020.100
Planning Dept./P.S.
450
Increase
B8162.400
Recycle/C.E.
5,000
HIGHWAY FUND - AMENDMENTS
Increase
DB5110.100
Decrease
DB5110.400
Increase
DB5130.400
Increase
DB5142.100
Decrease
DB5142.400
Increase
DB9030.80
Increase
DB9035.800
Decrease
DB9040.800
Decrease
DB9045.800
Increase
DB9060.800
Decrease
DB9730.700
General Repairs/P.S.
Contingent Account
Machinery/C.E. - Parts
Snow Removal Town Highways
Snow Removal Town Highways/C.E.
Social Security
Medicare
Workers Compensation
Life Insurance
Hospital and Medical Insurance
B.A.N. Interest
15,000
15,000
4,000
1,600
Salt 5,600
600
300
300
600
1,200
1,200
- 4 -
The Foregoing was put to a vote which resulted as follows:
JOSEPH RUGGIERO, Supervisor Voting Aye
ROBERT L. VALDATI, Councilman Voting Aye
VINCENT F. BETTINA, Councilman Voting Aye
JOSEPH P. PAOLONI, Councilman Voting Aye
CHRISTOPHER J. COLSEY, Councilman Voting Ave
The Resolution is hereby duly declared adopted
DAted: December 22, 2003
Wappingers Falls, New York
4)
I
Glo a70-eo erk
- 4 -
The Foregoing was put to a vote which resulted as follows:
JOSEPH RUGGIERO, Supervisor Voting
ROBERT L. VALDATI, Councilman Voting
VINCENT F. BETTINA, Councilman Voting
JOSEPH P. PAOLONI, Councilman Voting
CHRISTOPHER J. COLSEY, Councilman Voting
The Resolution is hereby duly declared adopted
DAted: December 22, 2003
Wappingers Falls, New York
Gloria J. Morse, Town Clerk
at'41v'4 cr-)4�
I-
l L" c�"�