2007 AUD (State)
All Numbers in This Report
Have Been Rounded To
The Nearest Dollar
SUp('31V;SOr Office
MAY 062008
Received
ANNUAL FINANCIAL REPORT
UPDATE DOCUMENT
For The
TOWN of Wappinger
County of Dutchess
For the Fiscal Year Ended 12/31/2007
*************************************************************************************************************************************
AUTHORIZATION
ARTICLE 3, SECTION 30 of the GENERAL MUNICPAL LAW:
1. ***Every Municipal Corporation *** shall annually make a report of its
financial condition to the Comptroller. Such report shall be made by the
Chief Fiscal Officer of such Municipal Corporation ***
5. All reports shall be certified by the officer making the same and shall
be filed with the Comptroller within sixty days after the close of the fiscal
year of such Municipal Corporation *** It shall be the duty of the
incumbent officer at'the time such reports are required to be filed with
the Comptroller to file such report ***
State of NEW YORK
Office of The State Comptroller
Division of Local Government Services and Economic Development
Albany, New York 12236
Page 1
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(A) GENERAL
Balance Sheet
Accounts Receivable
-
517,249 A201 354,651
800 A210 800
97,225 A380 56,318
401,008 A410 272,670
278,890 A391 771,634
1,750 A440 1,750
8,929 A480 16,334
Assets
Cash In Time Deposits
Petty Cash
State & Federal, Other
Due From Other Funds
Due From Other Governments
Prepaid Expenses
Page 1
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(A) GENERAL
Balance Sheet
Liabilities And Fund Equity
Accounts Payable
255,778
A600
695,621
4,379
A601
4,379
Accrued Liabilities
Retained Percentages
983
A605
983
Due To Other Funds
470,984
A630
522,645
Deferred Revenues
15,628
A691
2,883
Reserve For Encumbrances
A821
Unreserved Fund Balance Appropriated
70,000
A910
120,000
Unreserved Fund Balance Unappropriated
488,099
A911
127,646
Page 2
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(A) GENERAL
Results of Operation
Detail Revenues And Other Sources
Real Property Taxes
1,336,167 A1001
399 A1081
100,378 A1090
3,830 A1232
7,833 A 1255
3,620 A 1603
21,391 A2001
24,273 A2089
29,350 A2130
46,031 A2401
131,767 A2410
110 A2530
6,066 A2544
A2590
148,435 A2610
950 A2611
101 A2665
2,198 A2680
A2701
1,000 A2705
7,379 A2770
273,229 A3001
1,491,909 A3005
8,046 A3040
1,232 A3089
A3897
A3960
A4960
1,509,384
Other Payments In Lieu of Taxes
Interest & Penalties On Real Prop Taxes
408
122,365
Tax Collector Fees
Clerk Fees
Vital Statistics Fees
Park And Recreational Charges
Other Culture & Recreation Income
Refuse & Garbage Charges
3,310
8,265
3,745
26,930
7,490
29,096
Interest And Earnings
Rental of Real Property
47,423
181,053
Games of Chance
Dog Licenses
Permits, Other
30
4,041
200
Fines And Forfeited Bail
Fines & Pen-Dog Cases
116,490
450
Sales of Equipment
Insurance Recoveries
6,680
Refunds of Prior Year's Expenditures
Gifts And Donations
Unclassified (specify)
5,761
2,000
52
St Aid, Revenue Sharing
St Aid, Mortgage Tax
St Aid, Real Property Tax Administration
8t Aid - Other (specify)
St Aid, Culture & Rec-Capital Proj
8t Aid Emergency Disaster Assistance
394,635
1,035,332
8,034
422
875
2,784
Fed Aid, Emergency Disaster Assistance
8,691
Interfund Transfers
126,036 A5031
Page 3
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(A) GENERAL
Results of Operation
Detail Expenditures And Other Uses
Legislative Board, Pers Serv 37,860 A 10101 37,881
Legislative Board, Contr Expend 904 A10104 5,077
Municipal Court, Pers Serv 215,626 A 11101 208,270
Municipal Court, Equip & Cap Outlay 3,264 A 11102
Municipal Court, Contr Expend 56,330 A11104 68,651
Supervisor,pers Serv 124,856 A12201 126,284
Supervisor,contr Expend 2,725 A 12204 9,550
Comptroller,pers Serv 125,171 A 13151 127,037
Comptroller, Equip & Cap Outlay A13152 1,123
Comptroller, Contr Expend 6,707 A13154 37,418
Auditor, Contr Expend 47,088 A13204 46,325
Tax Collection,pers Serv 80,363 A13301 80,848
Tax Collection,equip & Cap Outlay A 13302 2,243
Tax Collection,contr Expend 3,442 A 13304 11,045
Assessment, Pers Serv 74,405 A13551 132,632
Assessment, Equip & Cap Outlay A13552 1,123
Assessment, Contr Expend 3,690 A 13554 8,537
Fiscal Agents Fees, Contr Expend -394 A 13804
Clerk,pers Serv 122,174 A14101 104,394
Clerk,equip & Cap Outlay 2,290 A14102 1,177
Clerk,contr Expend 14,079 A14104 29,523
Law, Contr Expend 131,537 A14204 112,431
Personnel, Contr Expend 15,075 A14304
Engineer, Contr Expend 32,982 A14404 25,831
Elections, Contr Expend -100 A14504
Buildings, Pers Serv 615 A16201
Buildings, Equip & Cap Outlay 12,390 A 16202
Buildings, Contr Expend 243,906 A 16204 220,725
Central Storeroom, Contr Expend 6,085 A 16604 3,842
Page 4
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(A) GENERAL
Results of Operation
>-
Detail Expenditures And Other Uses
Central Print & Mail,contr Expend 32,514 A 16704 21,524
Central Data Process, Contr Expend 39,753 A 16804 49,171
Unallocated Insurance, Contr Expend 149,710 A19104 156,361
Municipal Assn Dues, Contr Expend 1,500 A 19204
Judgements And Claims, Contr Expend 19,804 A19304 11
Pur of Land/right of Way, Contr Expend 170 A 19404
Taxes & Assess On Munic Prop, Contr Expend 42,283 A 19504 7,400
Other Gen Govt Support, Contr Expend 18,957 A 19894
Traffic Control, Contr Expen
568
A33104
1,959
Control of Animals, Pers Serv
Control of Animals, Contr Expend
22,441
5,935
A35101
A35104
23,113
5,510
Registrar of Vital Statistics, Pers Serv
2,870
A40201
3,860
Street Admin, Pers Serv 99,504 A50101 102,411
Street Admin, Equip & Cap Outlay 700 A50102
Street Admin, Contr Expend 1,703 A50104 878
Garage, Contr Expend 85,387 A51324 100,488
Veterans Service, Contr Expend
600
A65104
600
Other Eco & Dev, Contr Expend
732
A69894
805
Recreation Admini, Pers Serv
Recreation Admini, Contr Expend
58,196
1,027
A70201
A70204
58,923
4,631
Parks, Pers Serv
Parks, Equip & Cap Outlay
182,756
1 ,487
A71101
A71102
187,666
Page 5
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(A) GENERAL
Results of Operation
..
Detail Expenditures And Other Uses
Parks, Contr Expend 87,166 A71104 106,728
Playgr & Rec Centers, Pers Serv 21,269 A71401 18,584
Playgr & Rec Centers, Contr Expend 16,446 A71404 24,616
Joint Rec Proj, Contr Expend 17,100 A71454 13,500
Celebrations, Contr Expend 16,702 A75504 19,606
Programs For Aging, Contr Expend 33,909 A761 04 39,970
Adult Recreation, Pers Serv 67,603 A76201 55,945
Adult Recreation, Equip & Cap Outlay A76202 778
Adult Recreation, Contr Expend 8,394 A76204 15,484
Planning, Contr Expend
A80204
183
Refuse & Garbage, Pers Serv
Refuse & Garbage, Contr Expend
45,193
174,094
33,794
178,930
A81601
A81604
State Retirement System
Social Security, Employer Cont
Worker's Compensation, Empl Bnfts
Life Insurance, Empl Bnfts
Unemployment Insurance, Empl Bnfts
Disability Insurance, Empl Bnfts
Hospital & Medical (dental) Ins, Empl Bnft
Other Employee Benefits (spec)
131,393
97,814
13,033
3,353
13,508
2,619
260,601
5,850
A90108
A90308
A90408
A90458
A90508
A90558
A90608
A90898
107,963
100,419
15,523
3,454
11,380
2,657
250,944
Debt Principal, Serial Bonds
Debt Principal, Bond Anticipation Notes
A97106
A97306
204,603
194,214
197,862
223,386
Debt Interest, Serial Bonds
Debt Interest, Bond Anticipation Notes
158,248
45,718
A97107
A97307
150,374
45,541
Page 6
OSC Municipality Code 130386800000
(A) GENERAL
Changes in Fund Equity
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity-Beginning of Year
Prior Period Adj-Increase To Fund Equity
Prior Period Adj - Decrease In Fund Equity
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity-End of Year
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Page 7
509,275 A8021 558,099
50,024 A8012
A8015 113,931
559,299 A8022 444,168
3,771,728 3,525,946
3,772,928 3,722,468
558,099 AS029 247,646
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(A) GENERAL
Budget Summary
-
Estimated Revenues And Other Sources
Est Rev - Real Property Taxes 1,509,351 A 1 049N 1,656,236
Est Rev - Real Property Tax Items 70,500 A 1 099N 70,500
Est Rev - Departmental Income 102,500 A 1299N 102,500
Est Rev - Use of Money And Property 188,000 A2499N 228,000
Est Rev - Licenses And Permits 4,600 A2599N 6,500
Est Rev - Fines And Forfeitures 137,500 A2649N 145,250
Est Rev - State Aid 1,600,000 A3099N 1,428,000
Appropriated Fund Balance 66,100 A599N 120,000
Page 8
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(A) GENERAL
Budget Summary
Appropriations And Other Uses
App - General Government Support
App - Public Safety
App - Health
App - Transportation
App - Economic Assistance And Opportunity
App - Culture And Recreation
App - Home And Community Services
App - Employee Benefits
App - Debt Service
1,523,337
31,141
2,500
199,742
1,350
607,139
202,758
517,070
593,514
...
A 1999N
A3999N
A4999N
A5999N
A6999N
A7999N
A8999N
A9199N
A9899N
1,556,799
31,778
2,750
204,225
1,350
608,554
214,931
536,961
599,638
Page 9
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(B) GENERAL TOWN-OUTSIDE VG
Balance Sheet
Assets
Cash In Time Deposits
262,388 B201
186,353
99,094 B380
93,523
Accounts Receivable
Due From Other Funds
320,700 B391
372,021
402,720 B440
424,015
Due From Other Governments
Prepaid Expenses
1 ,138 B480
8,176
Page 10
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(B) GENERAL TOWN-OUTSIDE VG
Balance Sheet
.~-
107,202 B600 78,279
4,227 B601 4,227
B626 300,000
241,141 B630 271,818
Liabilities And Fund Equity
Accounts Payable
Accrued Liabilities
Bond Anticipation Notes Payable
Due To Other Funds
Miscellaneous Reserve (specify)
Additional Description inspection fee & escrow
402,900
B889
402,900
Unreserved Fund Balance Appropriated
160,034
B910
133,914
Unreserved Fund Balance Unappropriated
170,536
B911
-107,050
Page 11
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(B) GENERAL TOWN-OUTSIDE VG
Results of Operation
Detail Revenues And Other Sources
Sales Tax (from County)
Franchises
1,199,625 B1120
270,004 B1170
B2001
12,600 B2070
33,318 B2089
11,195 B2110
32,741 B2115
16,919 B2401
292,090 B2590
252 B2665
15,385 B2680
B2701
6,503 B3820
983,547
299,753
Park And Recreational Charges
Contributions, Private Agencies-Youth
Other Culture & Recreation Income
Zoning Fees
Planning Board Fees
30,550
21,890
17,908
40,338
Interest And Earnings
10,211
Permits, Other
264,657
Sales of Equipment
Insurance Recoveries
Refunds of Prior Year's Expenditures
164,050
St Aid, Youth Programs
8,517
Interfund Transfers
2,308 B5031
Page 12
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(8) GENERAL TOWN-OUTSIDE VG
Results of Operation
...
Detail Expenditures And Other Uses
Law, Contr Expend 215,000 814204 253,372
Engineer, Contr Expend 145,351 814404 132,948
Unallocated Insurance, Contr Expend 10,123 819104 8,658
Judgements And Claims, Contr Expend 15,460 819304 295,000
Police, Pers Serv 5,295 831201 9,876
Police, Contr Expend 131,366 831204 134,416
Fire, Pers Serv 49,325 834101 45,469
Fire, Contr Expend 3,750 834104 5,330
Safety Inspection, Pers Serv 192,575 836201 205,732
Safety Inspection, Contr Expend 15,503 836204 35,576
Street Lighting, Contr Expend
25,820
851824
27,805
Publicity, Contr Expend
4,724
864104
8,389
Indus Develop Agency, Contr Expend
18,433
864604
18,433
Youth Prog, Pers Serv
Youth Prog, Contr Expend
95,413
47,955
873101
873104
105,557
48,029
Celebrations, Contr Expend
6,420
875504
1,716
Zoning, Pers Serv 111,194 880101 126,150
Zoning, Equip & Cap Outlay 880102 670
Zoning, Contr Expend 3,072 880104 7,572
Planning, Pers Serv 25,033 880201 35,716
Planning, Equip & Cap Outlay 880202 670
Planning, Contr Expend 57,121 880204 108,297
Environmental Control, Contr Expend 880904 600
Page 13
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(B) GENERAL TOWN-OUTSIDE VG
Results of Operation
Detail Expenditures And Other Uses
Refuse & Garbage, Contr Expend
55,823
B81604
56,819
Comm Beautification, Contr Expend
3,601
4,927
B85104
State Retirement, Empl Bnfls
Social Security, Empl Bnfls
Worker's Compensation, Empl Bnfls
Life Insurance, Empl Bnfls
Disability Insurance, Empl Bnfls
Hospital & Medical (dental) Ins, Empl Bnfl
33,492
37,215
13,033
1,074
1,112
74,671
B90108
B90308
B90408
B90458
B90558
B90608
31,800
40,291
25,849
1,094
678
64,450
Debt Principal, Serial Bonds
Debt Principal, Bond Anticipation Notes
B97106
B97306
126,500
98,054
126,500
56,464
Debt Interest, Serial Bonds
Debt Interest, Bond Anticipation Notes
27,292
35,763
B97107
B97307
23,180
55,263
Transfers, Other Funds
315,000 B99019
Page 14
OSC Municipality Code 130386800000
(8) GENERAL TOWN-OUTSIDE VG
Changes in Fund Equity
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity - Beginning of Year
Prior Period Adj-Increase To Fund Equity
Prior Period Adj - Decrease In Fund Equity
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity - End of Year
Page 15
782,953 B8021 733,470
17 ,549 88012
88015 241
800,502 B8022 733,229
1,892,939 1,841,421
1,959,972 2,144,886
733,470 B8029 429,764
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(B) GENERAL TOWN-OUTSIDE VG
Budget Summary
-- -
1,127,934 B1199N 1,153,000
86,000 B1299N 87,000
10,000 B2499N 10,000
200,000 B2599N 220,000
93,500 B3099N 93,500
160,034 B599N 133,914
Estimated Revenues And Other Sources
Est Rev - Non Property Tax Items
Est Rev - Departmental Income
Est Rev - Use of Money And Property
Est Rev - Licenses And Permits
Est Rev-State Aid
Appropriated Fund Balance
Page 16
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(B) GENERAL TOWN-OUTSIDE VG
Budget Summary
Appropriations And Other Uses
App - General Government Support
App - Public Safety
App - Transportation
App-Economic Assistance And Opportunity
App - Culture And Recreation
App - Home And Community Services
App - Employee Benefits
App - Debt Service
227,130
452,545
36,400
24,500
177,348
281,470
175,201
302,874
B1999N
B3999N
B5999N
B6999N
B7999N
B8999N
B9199N
B9899N
232,500
448,146
36,400
24,500
177,968
283,190
179,765
314,945
Page 17
OSC Municipality Code 130386800000
Balance Sheet
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Page 18
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Balance Sheet
Page 19
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Results of Operation
Page 20
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Results of Operation
II
Page 21
(CD) SPECIAL GRANT
Changes in Fund Equity
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity-Beginning of Year
Fund Equity-End of Year
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Page 22
CD8021
CD8029
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(OB) HIGHWAY-PART-TOWN
Balance Sheet
Assets
Cash In Time Oeposits
308,421 OB201
211,802
Accounts Receivable
4,432 OB380
Oue From Other Funds
71,940 OB391
100,000
Oue From Other Governments
4,160 OB440
Inventory of Materials & Supplies
40,987 OB445
40,986
Prepaid Expenses
6,673 OB480
6,823
Page 23
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(DB) HIGHWAY-PART-TOWN
Balance Sheet
Liabilities And Fund Equity
Accounts Payable
...
224,202 OB600
135,984
Accrued Liabilities
10,359 OB601
10,359
Due To Other Funds
182,777 OB630
133,738
Unreserved Fund Balance Appropriated
Unreserved Fund Balance Unappropriated
19,275 OB911
79,530
Page 24
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(08) HIGHWAY-PART-TOWN
Results of Operation
Detail Revenues And Other Sources
Real Property Taxes
1,732,426 081001
2,438 082300
20,181 082401
502 082665
960 082680
1,925 082690
535 082701
4,372 082770
123,001 083501
083960
084960
2,071,529
Transportation Services, Other Govts
2,343
Interest And Earnings
35,339
Sales of Equipment
Insurance Recoveries
Other Compensation For Loss
505
519
Refunds of Prior Year's Expenditures
Unclassified (specify)
108
342
St Aid, Consolidated Highway Aid
St Aid Emergency Oisaster Assistance
123,870
2,784
Fed Aid, Emergency Oisaster Assistance
8,685
Interfund Transfers
378,618 085031
47,484
Page 25
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(OB) HIGHWAY-PART-TOWN
Results of Operation
Detail Expenditures And Other Uses
Administration-Contractual
22,322
OB17104
10,917
Unallocated Insurance, Contr Expend
28,835
OB19104
31,935
Maint of Streets, Pers Serv 810,923 OB51101 820,906
Maint of Streets, Contr Expend 99,433 OB51104 99,253
Perm Improve Highway, Contr Expend 123,001 OB51124 123,870
Machinery, Pers Serv 52,934 OB51301 55,226
Machinery, Equip & Cap Outlay OB51302 19,455
Machinery, Contr Expend 87,664 OB51304 63,893
Brush And Weeds, Pers Serv 121 OB51401 10,943
Brush And Weeds, Contr Expend 11,053 OB51404 11 ,405
Snow Removal, Pers Serv 34,297 OB51421 68,106
Snow Removal, Contr Expend 255,985 OB51424 254,107
State Retirement, Empl Bnfts
Social Security, Empl Bnfts
Worker's Compensation, Empl Bnfts
Life Insurance, Empl Bnfts
Unemployment Insurance, Empl Bnfts
Oisability Insurance, Empl Bnfts
Hospital & Medical (dental) Ins, Empl Bnft
92,747
68,453
101,654
2,208
OB90108
OB90308
OB90408
OB90458
OB90508
OB90558
OB90608
81,036
72,976
106,114
1,844
4,965
928
204,580
972
196,271
Oebt Principal, Bond Anticipation Notes
214,400
OB97306
55,500
Oebt Interest, Serial Bonds
61,674
OB97107
106,864
Transfers, Other Funds
OB99019
28,430
Page 26
OSC Municipality Code 130386800000
(08) HIGHWAY-PART-TOWN
Changes in Fund Equity
ANALYSIS OF CHANGES IN FUNO EQUITY
Fund Equity - Beginning of Year
Prior Period AdJ.- Increase In Fund Equity
Prior Period Adj - Decrease In Fund Equity
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity - End of Year
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Page 27
19,265 OB8021 19,275
088012 0
088015
19,265 OB8022 19,275
2,264,958 2,293,508
2,264,948 2,233,253
19,275 OB8029 79,530
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(DB) HIGHWAY-PART-TOWN
Budget Summary
-
Estimated Revenues And Other Sources
Est Rev - Real Property Taxes
EsT. ReV. - Intergovernmental Charges
Est Rev - Use of Money And Property
Est Rev - State Aid
2,071,529
1,500
10,000
104,000
DB 1 049N
DB2399N
DB2499N
DB3099N
2,090,709
1,500
10,000
125,000
Estimated - Interfund Transfer
104,058
DB5031 N
111 ,200
Page 28
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(DB) HIGHWAY-PART-TOWN
Budget Summary
-- -
Appropriations And Other Uses
App - Transportation
App - Employee Benefits
App - Debt Service
1,619,490
475,379
196,218
DB5999N
DB9199N
DB9899N
1,677,341
494,845
166,223
Page 29
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Balance Sheet
Page 30
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Balance Sheet
Page 31
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Results of Operation
Page 32
Results of Operation
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
-
Page 33
(FX) WATER
Changes in Fund Equity
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity - Beginning of Year
Fund Equity - End of Year
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Page 34
FX8021
FX8029
OSC Municipality Code 130386800000
Budget Summary
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Page 35
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Balance Sheet
Page 36
-.......
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Balance Sheet
Page 37
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Results of Operation
Page 38
.. .....
Results of Operation
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Page 39
(G) SEWER
Changes in Fund Equity
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity - Beginning of Year
Fund Equity - End of Year
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Page 40
-
..
G8021
G8029
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Budget Summary
Page 41
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(H) CAPITAL PROJECTS
Balance Sheet
Assets
Cash In Time Deposits
Cash Fiscal Agent
4,772,871
5,000
229
Accounts Receivable
State & Federal Receivables
Due From Other Funds
37,420
Page 42
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(H) CAPITAL PROJECTS
Balance Sheet
Liabilities And Fund Equity
Accounts Payable
Due To Other Governments
387,666 H600 4,330
6 H601 7,907
58,889 H605 34,243
13,495,818 H626 3,357,000
314,906 H630 780,695
10,000 H631
Accrued Liabilities
Retained Percentages, Cont Pay
Bond Anticipation Notes Payable
Due To Other Funds
Unreserved Fund Balance Unappropriated
-9,760,256
H911
631,345
Page 43
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(H) CAPITAL PROJECTS
Results of Operation
Detail Revenues And Other Sources
Interest And Earnings
161,317 H2401
199,132
Insurance Recoveries
19,122 H2680
Refunds of Prior Year's Expenditures
Premium & Accrued Interest On Obligations
H2701
72,230 H2710
Interfund Transfers
24,500 H5031
28,430
Serial Bonds
Bans Redeemed From Appropriations
H5710
844,500 H5731
11,580,000
1,238,818
Page 44
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(H) CAPITAL PROJECTS
Results of Operation
Detail Expenditures And Other Uses
Assessment, Equip & Cap Outlay 184,509 H13552 91,710
Fiscal Agents Fees, Contr Expend 36,000 H13804 21,058
Engineer, Equip & Cap Outlay 189,883 H14402 387,603
Buildings, Equip & Cap Outlay 300,125 H16202 743,493
Central Data Process & Cap Outlay 6,490 H16802
Maint of Streets, Equip & Cap Outlay
305,643 H51102
275,448
Machinery, Equip & Cap Outlay
196,375 H51302
Sewage Treat Disp, Equip & Cap Outlay
29,607 H81302
142,074
Landfill Closure - Post Closure
1,031,136 H81612
Source Supply Pwr & Pump, Equp & Cap Outla
57,043 H83202
Water Trans & Distrib, Equip & Cap Outlay
27,122 H83402
192,101
Debt Principal, Bond Anticipation Notes
H97306
738,000
Transfers, Other Funds
290,669 H99019
80,706
Page 45
OSC Municipality Code 130386800000
(H) CAPITAL PROJECTS
Changes in Fund Equity
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity - Beginning of Year
Prior Period AdJ.- Increase In Fund Equity
Prior Period Adj - Decrease In Fund Equity
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity - End of Year
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Page 46
.-
-8,237,055 H8021 -9,760,256
9,732 H8012 17,414
H8015
-8,227,323 H8022 -9,742,842
1,121,669 13,046,380
2,654,602 2,672,193
-9,760,256 H8029 631,345
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(K) GENERAL FIXED ASSETS
Balance Sheet
Assets
Land
Buildings
Improvements Other Than Buildings
Machinery & Equipment
Construction Work In Progress
7,782,217 K101
5,787,852 K102
3,465,640 K103
4,207,431 K104
7,783,375 K105
6,570,227
7.421,156
2,950,241
4,250,861
Page 47
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(K) GENERAL FIXED ASSETS
Balance Sheet
....-
Liabilities And Fund Equity
Total Non-Current Govt Assets
29,026,515
K159
21,192,485
Page 48
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(PN) PERMANENT
Balance Sheet
-
Assets
Cash In Time Deposits
452,163 PN201
487,099
Due From Other Funds
23 PN391
Page 49
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(PN) PERMANENT
Balance Sheet
Liabilities And Fund Equity
Due To Other Funds
9,500 PN630
Unreserved Fund Balance Unappropriated
442,685 PN911
487,099
Page 50
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(PN) PERMANENT
Results of Operation
L_
Detail Revenues And Other Sources
Interest And Earnings
7,308
PN2401
5,886
Gifts And Donations
Unclassified (specify)
8,738
446,296
PN2705
PN2770
30,095
39,900
Page 51
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(PN) PERMANENT
Results of Operation
Detail Expenditures And Other Uses
Other Culture And Ree, Cant Expend
41,474 PN79894
31,390
Mise Home & Comm Serv, Cant Expend
20,348 PN89894
77
Page 52
OSC Municipality Code 130386800000
(PN) PERMANENT
Changes in Fund Equity
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity-Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity-End of Year
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Page 53
...
42,165 PN8021
42,165 PN8022
462,342
61,822
442,685 PN8029
442,685
442,685
75,881
31,467
487,099
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SL) LIGHTING
Balance Sheet
-
Assets
Cash In Time Deposits
9,211 SL201
16,718
Page 54
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SL) LIGHTING
Balance Sheet
-
Liabilities And Fund Equity
Accounts Payable
2,984 SL600
3,133
Due To Other Funds
SL630
3,000
Unreserved Fund Balance Appropriated
153 SL910
10,585
Unreserved Fund Balance Unappropriated
6,074 SL911
Page 55
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SL) LIGHTING
Results of Operation
Detail Revenues And Other Sources
Real Property Taxes
39,140 SL1001
39,331
Interest And Earnings
500 SL2401
1,004
Page 56
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SL) LIGHTING
Results of Operation
-
Detail Expenditures And Other Uses
Street Lighting, Contr Expend
32,296 SL51824
35,977
Page 57
OSC Municipality Code 130386800000
(SL) LIGHTING
Changes in Fund Equity
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity - Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity - End of Year
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Page 58
-1,117 SL8021
-1,117 SL8022
39,640
32,296
6,227 SL8029
6,227
6,227
40,335
35,977
10,585
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SM) MISCELLANEOUS
Balance Sheet
Assets
Cash In Time Deposits
94,182 SM201
70,989
Due From Other Funds
SM391
83
Page 59
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SM) MISCELLANEOUS
Balance Sheet
Liabilities And Fund Equity
Accounts Payable
948 SM600
39
21,321 SM630
Due To Other Funds
Unreserved Fund Balance Appropriated
12,000 SM910
71,033
59,913 SM911
Unreserved Fund Balance Unappropriated
Page 60
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SM) MISCELLANEOUS
Results of Operation
Detail Revenues And Other Sources
Real Property Taxes
399,595 SM1001
399,095
Other Payments In Lieu of Taxes
54 SM1081
52
Interest And Earnings
5,441 SM2401
11,065
Page 61
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SM) MISCELLANEOUS
Results of Operation
Detail Expenditures And Other Uses
Judgement And Claims, Contr Expend
20,024 SM19304
Ambulance, Pers Serv
Ambulance, Contr Expend
14,024 SM45401
399,056 SM45404
14,024
395,505
Social Security, Empl Bnfts
1,073 SM90308
1,563
Transfers, Other Funds
21,321 SM99019
Page 62
OSC Municipality Code 130386800000
(SM) MISCELLANEOUS
Changes in Fund Equity
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity - Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity - End of Year
Page 63
--
122,320 SM8021 71,913
122,320 SM8022 71,913
405,090 410,212
455,497 411,092
71,913 SM8029 71,033
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SS) SEWER
Balance Sheet
Assets
Cash In Time Deposits
1,252,335 SS201
631,136
Sewer Rents Receivable
462,693 SS360
611,712
Due From Other Funds
610,296 SS391
763,025
Prepaid Expenses
19,087 SS480
18,000
Page 64
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SS) SEWER
Balance Sheet
Liabilities And Fund Equity
Accounts Payable
280,653 SS600
175,945
Due To Other Funds
75,796 SS630
168,585
Unreserved Fund Balance Appropriated
585,733 SS910
Unreserved Fund Balance Unappropriated
1,402,230 SS911
1,679,343
Page 65
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SS) SEWER
Results of Operation
Detail Revenues And Other Sources
Real Property Taxes
1,454,555 SS1001 1,468,220
1,428,355 SS2120 1,304,906
18,242 SS2128 287,408
445,108 SS2401 67,821
SS3960 3,095
SS4960 9,657
Sewer Rents
Interest & Penalties On Sewer Accts
Interest And Earnings
State Aid Emergency Disaster
Fed Aid, Emergency Disaster Assistance
Interfund Transfers
SS5031
8,976
Page 66
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SS) SEWER
Results of Operation
Detail Expenditures And Other Uses
Sewer Administration, Pers Sarv
Sewer Administration, Contr Expend
18,533 SS81101 23,488
11,742 SS81104 11,831
293,099 SS81204 502,531
146,277 SS81302 396,104
1,219,245 SS81304 669,138
Sanitary Sewers, Contr Expend
Sewage Treat Disp, Equip & Cap Outlay
Sewage Treat Disp, Contr Expend
Social Security, Empl Bnfts
1,403 SS90308
1,802
Debt Principal, Serial Bonds
Debt Principal, Bond Anticipation Notes
1,374,720 SS97106
SS97306
1,407,528
Debt Interest, Serial Bonds
Debt Interest, Bond Anticipation Notes
819,438 SS97107
SS97307
419,246
7,950
Page 67
OSC Municipality Code 130386800000
(55) SEWER
Changes in Fund Equity
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity-Beginning of Year
Prior Period Adj - Decrease In Fund Equity
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity-End of Year
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
Page 68
2,526,160 558021 1 ,987,963
558015 19,085
2,526,160 558022 1,968,878
3,346,260 3,150,083
3,884,457 3,439,618
1,987,963 558029 1,679,343
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SS) SEWER
Budget Summary
Estimated Revenues And Other Sources
Est Rev - Real Property Taxes
Est Rev - Departmental Income
Est Rev - Use of Money And Property
1,468,219
1,436,357
389,975
SS 1 049N
SS1299N
SS2499N
985,542
2,020,231
287,261
Appropriated Fund Balance
585,733
SS599N
528,311
Page 69
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SS) SEWER
Budget Summary
Appropriations And Other Uses
App - Home And Community Services
App-Employee Benefits
App - Debt Service
1,574,578
7,789
2,297,917
SS8999N
SS9199N
SS9899N
1,627,848
6,612
2,186,885
Page 70
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SW) WATER
Balance Sheet
-
Assets
Cash In Time Deposits
149,701 SW201
119,412
Water Rents Receivable
270,709 SW350
413,916
Due From Other Funds
903 SW391
9,833
Page 71
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SW) WATER
Balance Sheet
-
Liabilities And Fund Equity
Accounts Payable
212,777 SW600
13,824
Due To Other Funds
14,904 SW630
232,925
Unreserved Fund Balance Appropriated
102,781 SW910
Unreserved Fund Balance Unappropriated
90,851 SW911
296,412
Page 72
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SW) WATER
Results of Operation
Detail Revenues And Other Sources
Real Property Taxes
634,855 SW1001
819,930 SW2140
36,540 SW2142
1,000 SW2144
10,202 SW2148
14,559 SW2401
3,450 SW2665
1,727 SW2680
5,714 SW2690
SW3960
SW4960
633,238
Metered Water Sales
Unmetered Water Sales
Water Service Charges
Interest & Penalties On Water Rents
812,270
27,711
184,856
Interest And Earnings
15,882
Sales of Equipment
Insurance Recoveries
Other Compensation For Loss
4,480
State Aid Emergency Disaster
3,603
Fed Aid, Emergency Disaster Assistance
11,322
Interfund Transfers
95,529 SW5031
24,246
Page 73
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SW) WATER
Results of Operation
Detail Expenditures And Other Uses
Water Administration, Pers Serv 36,056 SW83101 33,079
Water Administration, Contr Expend 26,314 SW83104 55,916
Source Supply Pwr & Pump, Contr Expend 588,808 SW83204 45,957
Water Purification, Contr Expend 6,683 SW83304 17,100
Water Trans & Distrib, Contr Expend 273,894 SW83404 800,665
Emergency Disaster Work SW87604 15,850
Social Security, Empl Bnfts
Worker's Compensation, Empl Bnfls
2,743 SW90308
2,966 SW90408
2.457
2,645
Debt Principal, Serial Bonds
Debt Principal, Bond Anticipation Notes
90,918 SW97106
350,250 SW97306
91,369
153,050
Debt Interest, Serial Bonds
Debt Interest, Bond Anticipation Notes
50,236 SW97107
263,580 SW97307
40,374
356,367
Page 74
OSC Municipality Code 130386800000
(SW) WATER
Changes in Fund Equity
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
ANALYSIS OF CHANGES IN FUND EQUITY
Fund Equity-Beginning of Year
Restated Fund Equity - Beg of Year
ADD - REVENUES AND OTHER SOURCES
DEDUCT - EXPENDITURES AND OTHER USES
Fund Equity-End of Year
Page 75
262,575 SW8021 193,633
262,575 SW8022 193,633
1,623,506 1,717 ,608
1,692,448 1,614,829
193,633 SW8029 296,412
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SW) WATER
Budget Summary
-
Estimated Revenues And Other Sources
Est Rev - Real Property Taxes
Est Rev - Departmental Income
Est Rev - Use of Money And Property
Est Rev - Interfund Revenues
633,238
781,000
5,530
SW1049N
SW1299N
SW2499N
SW2801 N
636,368
810,736
5,130
96,634
Appropriated Fund Balance
102,781
SW599N
99,542
Page 76
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(SW) WATER
Budget Summary
Appropriations And Other Uses
App - Home And Community Services
App-Employee Benefits
App - Debt Service
869,932
7,640
644,977
SW8999N
SW9199N
SW9899N
897,566
7,685
743,159
Page 77
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(TA) AGENCY
Balance Sheet
--
Assets
Time Deposits
750,650 TA201
721,393
Due From Other Funds
58,790 TA391
59,390
Page 78
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(TA) AGENCY
Balance Sheet
-
Liabilities And Fund Equity
Due To Other Funds
28,977 TA630
Group Insurance
Assoc & Union Dues
Guaranty & Bid Deposits
Bail Deposits
Other Funds (specify)
13,535
-1 ,405
624,829
3,000
140,505
TA20
TA24
TA30
TA35
TA85
21,415
40
634,912
3,000
121,416
Page 79
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(W) GENERAL LONG-TERM DEBT
Balance Sheet
..
Assets
Total Non-Current Govt Liabilities
22,177,107 W129
31,935,293
Page 85
OSC Municipality Code 130386800000
TOWN OF Wappinger
Annual Update Document
For the Fiscal Year Ending 2007
(W) GENERAL LONG-TERM DEBT
Balance Sheet
--
658,382 W684 658,382
80,000 W686 80,000
163,725 W687 171,911
21,275,000 W628 31,025,000
Liabilities And Fund Equity
Landfill Closure & Post Closure
Judgments And Claims Payable
Compensated Absences
Bonds Payable
Page 86
OSC Municipality Code 130386800000
(A) GENERAL
Adiustment Reason
Account Code A8015 Audit Adjustments
(B) GENERAL TOWN-OUTSIDE VG
Adjustment Reason
Account Code B8012 audit adjustment
Account Code B8015 audit adjustment
(DB) HIGHWAY-PART-TOWN
Adjustment Reason
Account Code DB8012 rounding
(SS) SEWER
Adiustment Reason
Account Code SS8015 audit adjustment
(H) CAPITAL PROJECTS
Adjustment Reason
Account Code H8015 audit adjustment
Account Code H8012 audit adjustment
TOWN OF Wappinger
Financial Comments
For the Fiscal Year Ending 2007
Page 87
OSC Municipality Code 13C
-
.,....
o
l!)
M
N
00
00
O. O.
.,.... .,....
N
l!)
l"-
N
c.o
en
M
N
c.o
(/)
"'>
0
<.9
L-
a> (/) (/) (/)
.r:. a> a> a>
6 x OJ x x
>- ro c: ro ro (/)
I 1-:.;::::; l- I- e
u (/) a.-s,
c: u a. a. a>
a> > o 0- 0 0 0::
OJ (/) L-...J L- L-
oS (/) 0........ 0... 0... L-
e c: co a> co co a>
a> ~
0 ro a> L- a> a> a>
L-
() I- 0::U5 0:: 0:: (/)
0 0 0 0 0
0 0
0 0 0 0 ~ 0
0 ~ ~ ~ 0 ~
.,.... ~
~ 0 ...- N 0 0
0 0 0 ex:> 0 .,.... N
0) M 0 .,.... .,.... .,.... .,....
0) N ...-l!) ::> 0 N
.,.... co II .,.... >
<( 0 ...J...J ~ (/) (/)
a> a> a> a> a> a> a>
(/) (/) (/) (/) (/) (/) (/)
ro ro ro ro ro ro ro
a> a> a> a> a> a> a>
L- L- L- L- L- L- L-
U U U U U U U
oS oS oS oS .S oS .S
a> a> a> a> a>
a. ::l ::l a. ::l ::l ::l
+.,; 0 c: c: 0 c: c: c:
a> L- a> a> L- a> a> a>
OJ a. > > a. > > >
a. a> a> a. a> a> a>
"'0 <( 0:: 0::<( 0:: 0:: 0::
::l
CO
ex:>
0
0
N
a>
u
c:
ro
co
.0 .,.... <(
.9 :;t: (\')
a> L- ..... a>
"'0 c:
a> :Q ..... ..... a> a> (/)
"'0 ~ .r:. .r:. 16 E ro
a> OJ OJ ~ .r:.
a> c: :::i:::i a> 0...
>
c: ~ ~~ a. 0 L-
(/) 0 a. L- a>
c: I- oS; oS; ro a. ~
0 I >- c: c: ~ E a>
:.;::::; co ro 0 0 (/)
U L- ~ (/) (/) "'0 L- a.
a> a> .r:. .r:. ~ a>
L- c: .r:. OJ OJ ~ a.
L- .Ql ro
0 a> ::l ::l c: a>
() <.9 I II ::> (/) ~
~~
BeechwooJ Office Park
2678 South RoaJ
Poughkeepsie. NY 1260 I
SEDORE & COMPANY
84'i485.5510
845.485.5547
845.897.1040
Certified Public Accountants, pc.
www.sedoreco.com
/lflll"- I ,)'cdoi'(', (/~'1
September 23,2008
RECE'"EO
oel 0 3 2008
TOWN CLERK
AI,1I1: S (!'IIt!!I/WI. 1/;,1
;'1I11i'.> r: L('/t('J'/(). jJ:. IP'l
llurld ,.\!. I !i!il1l~~'/it, (P-l
;"';I!(I! l. !!,fiN'i. IF,
k!/in' I. !hlli'!l. 1/,.,
(}ldr;'L\ It Hilt, ()~'l
Christopher Colsey, Supervisor
Town of Wappinger
20 Middlebush Road
Wappingers Falls, New York 12590
Weare pleased to confirm our understanding of the services we are to provide the Town of
Wappinger, N ew York for the year ended December 31, 2007. We will audit the financial
statements of the governmental activities, each major fund, and the aggregate remaining fund
information, which collectively comprise the Town's basic fInancial statements, as of and for the
year ended December 31, 2007. Accounting standards generally accepted in the United States
provide for certain required supplementary information (RSI), such as management's discussion
and analysis (MD&A), to accompany the Town of Wappinger' s basic fmancial statements. As
part of our engagement, we will apply certain limited procedures to the Town of Wappinger's
RSI. These limited procedures will consist principally of inquiries of management regarding the
methods of measurement and presentation, which management is responsible for affirming to us
in its representation letter. Unless we encounter problems with the presentation of the RSI or
with procedures relating to it, we will disclaim an opinion on it. The following RSI is required
by generally accepted accounting principles that will be subjected to certain limited procedures,
but will not be audited:
1. Management's Discussion and Analysis
2. Budgetary Comparison Schedules - General Fund, Highway Fund, and Sewer Fund
Supplementary information other than RSI, such as combining and individual fund fInancial
statements, also accompanies the Town of Wappinger's basic fInancial statements. We will
subject the following supplementary information to the auditing procedures applied in our audit
of the basic fInancial statements and will provide an opinion on it in relation to the basic
financial statements:
1. Combining Balance Sheet - Non-Major Governmental Funds
2. Combining Statement of Revenues, Expenditures
and Changes in Fund Balances - Non-Major Governmental Funds
1
Large Firm Expertise,.., Local Firm Service
Audit Objectives
The objective of our audit is the expression of an opinion as to whether your basic financial
statements are fairly presented, in all material respects, in conformity with U.S. generally
accepted accounting principles and to report on the fairness of the additional information referred
to in the first paragraph when considered in relation to the basic financial statements taken as a
whole. Our audit will be conducted in accordance with U.S. generally accepted auditing
standards and the standards for financial audits contained in Government Auditing Standards,
issued by the Comptroller General of the United States, and will include tests of the accounting
records of the Town of Wappinger and other procedures we consider necessary to enable us to
express such opinions. If our opinions on the financial statements are other than unqualified, we
will fully discuss the reasons with you in advance. If, for any reason, we are unable to complete
the audit or are unable to form or have not formed an opinion, we may decline to express an
opinion or to issue a report as a result of this engagement.
We will also provide a report (that does not include an opinion) on internal control related to the
financial statements and compliance with the provisions of applicable laws, regulations,
contracts, agreements, and grants, noncompliance with which could have a material effect on the
financial statements as required by Government Auditing Standards. The report on internal
control and compliance will include a statement that the report is intended solely for the
information and use of management, the body or individuals charged with governance. Others
within the entity and specific legislative or regulatory bodies and is not intended to be and should
not be used by anyone other than these specified parties. If during our audit we become aware
that the Town of Wappinger is subject to an audit requirement that is not encompassed in the
terms of this engagement, we will communicate to management and those charged with
governance that an audit in accordance with U.S. generally accepted auditing standards and the
standards for financial audits contained in Government Auditing Standards may not satisfy the
relevant legal, regulatory, or contractual requirements.
Management Responsibilities
Management is responsible for the basic financial statements and all accompanying information
as well as all representations contained therein. As part of the audit, we will prepare a draft of
your financial statements and related notes. You are responsible for making all management
decisions and performing all management functions relating to the financial statements and
related notes and for accepting full responsibility for such decisions. You will be required to
acknowledge in the management representation letter that you have reviewed and approved the
financial statements and related notes prior to their issuance and have accepted responsibility for
them. Further, you are required to designate an individual with suitable skill, knowledge or
experience to oversee any non-audit services we provide and for evaluating the adequacy and
results of those services and accepting responsibility for them.
Management is responsible for establishing and maintaining internal control, including
monitoring ongoing activities; for the selection and application of accounting principles; and for
the fair presentation in the financial statements of the respective financial position of the
governmental activities, each major fund, and the aggregate remaining fund information of the
2
Town of Wappinger and the respective changes in financial position, in conformity with U.S.
generally accepted accounting principles.
Management is responsible for making all financial records and related information available to
us and for the accuracy and completeness of that information. Your responsibilities include
adjusting the financial statements to correct material misstatements and for confirming to us in
the representation letter that the effects of any uncorrected misstatements aggregated by us
during the current engagement and pertaining to the latest period presented are immaterial, both
individually and in the aggregate, to the financial statements taken as a whole.
You are responsible for the design and implementation of programs and controls to prevent and
detect fraud, and for informing us about all known or suspected fraud or illegal acts affecting the
government involving (a) management, (b) employees who have significant roles in internal
control, and (c) others where the fraud or illegal acts could have a material effect on the financial
statements. Your responsibilities include informing us of your knowledge of any allegations of
fraud or suspected fraud affecting the Town received in communications from employees,
former employees, regulators, or others. In addition, you are responsible for identifying and
ensuring that the entity complies with applicable laws, regulations, contracts, agreements, and
grants for taking timely and appropriate steps to remedy any fraud, illegal acts, violations of
contracts or grant agreements, or abuse that we may report.
Management is responsible for establishment and maintenance of a process for tracking the
status of audit findings and recommendations. Management is also responsible for identifying
for us previous audits or other engagements or studies related to the objectives discussed in the
Audit Objectives section of this letter. This responsibility includes relaying to us corrective
actions taken to address significant audit findings and recommendations resulting from those
audits or other engagements or studies. You are also responsible for providing management's
views on our current fmdings, conclusions, and recommendations, as well as your planned
corrective actions.
Audit Procedures - General
An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements; therefore, our audit will involve judgment about the number of
transactions to be examined and the areas to be tested. We will plan and perform the audit to
obtain reasonable rather than absolute assurance about whether the financial statements are free
of material misstatement, whether from (1) errors, (2) fraudulent financial reporting, (3)
misappropriation of assets, or (4) violations of laws or governmental regulations that are
attributable to the Town or to acts by management or employees acting on behalf of the Town.
Because the determination of abuse is subjective, Government Auditing Standards do not expect
auditors to provide reasonable assurance of detecting abuse.
Because an audit is designed to provide reasonable, but not absolute assurance and because we
will not perform a detailed examination of all transactions, there is a risk that material
misstatements may exist and not be detected by us. In addition, an audit is not designed to detect
immaterial misstatements or violations oflaws or governmental regulations that do not have a
3
direct and material effect on the financial statements. However, we will inform you of any
material errors that come to our attention and we will inform you of any fraudulent financial
reporting or misappropriation of assets that come to our attention. We will also inform you of
any violations of laws or governmental regulations that come to our attention, unless clearly
inconsequential. Our responsibility as auditors is limited to the period covered by our audit and
does not extend to matters that might arise during any later periods for which we are not engaged
as auditors.
Our procedures will include tests of documentary evidence supporting the transactions recorded
in the accounts, and may include tests of the physical existence of inventories, and direct
confirmation of receivables and certain other assets and liabilities by correspondence with
selected individuals, creditors, and financial institutions. We will request written representations
from your attorneys as part of the engagement, and they may bill you for responding to this
inquiry. At the conclusion of our audit, we will also require certain written representations from
you about the financial statements and related matters.
Audit Procedures - Internal Control
Our audit will include obtaining an understanding of the entity and its environment, including
internal control, sufficient to assess the risks of material misstatement of the financial statements
and to design the nature, timing, and extent of further audit procedures. Tests of controls may be
performed to test the effectiveness of certain controls that we consider relevant to preventing and
detecting errors and fraud that are material to the financial statements and to preventing and
detecting misstatements resulting from illegal acts and other noncompliance matters that have a
direct and material effect on the financial statements. Our tests, if performed, will be less in
scope than would be necessary to render an opinion on internal control and, accordingly, no
opinion will be expressed in our report on internal control issued pursuant to Government
Auditing Standards.
An audit is not designed to provide assurance on internal control or to identify significant
deficiencies. However, during the audit, we will communicate to management and those charged
with governance internal control related matters that are required to be communicated under
AICP A professional standards and Government Auditing Standards.
Audit Procedures - Compliance
As part of obtaining reasonable assurance about whether the financial statements are free of
material misstatement, we will perform tests of the Town of Wappinger's compliance with the
provisions of applicable laws, regulations, contracts and agreements. However, the objective of
our audit will not be to provide an opinion on overall compliance and we will not express such
an opinion in our report on compliance issued pursuant to Government Auditing Standards.
Audit Administration, Fees and Other
We understand that your employees will prepare all cash or other confirmations we request and
will locate any documents selected by us for testing.
4
.'
We will provide copies of our reports to the Town, however, management is responsible for
distribution of the reports and the financial statements. Unless restricted by law or regulation, or
containing privileged and confidential information, copies of our reports are to be made available
for public inspection.
The audit documentation for this engagement is the property of Sedore & Company, C.P.A.' s,
P.c. and constitutes confidential information. However, pursuant to authority given by law or
regulation, we may be requested to make certain audit documentation available to government
regulators. We will notify you of any such request. If requested, access to such audit
documentation will be provided under the supervision of Sedore & Company, C.P.A.'s, P.C.
personnel. Furthermore, upon request, we may provide copies of selected audit documentation
to government regulators. These government regulators may intend, or decide, to distribute the
copIes.
The audit documentation for this engagement will be retained for a minimum of seven years after
the date the report is issued or as required by professional standards. If we are aware that an
awarding agency, pass-through entity, or auditee is contesting an audit finding, we will contact
the parties contesting the audit finding for guidance prior to destroying the audit documentation.
We plan to begin our audit fieldwork on or about October 20, 2008 and issue our draft reports on
or about November 20, 2008.
Our fee for these services will be according to our proposal dated December 11,2001 sent to you
under separate cover. Our invoices for these fees will be rendered each month as work
progresses and are payable on presentation. Our fee is based on anticipated cooperation from
your personnel and the assumption that unexpected circumstances will not be encountered during
the audit. If significant additional time is necessary, we will discuss it with you and arrive at a
new fee estimate before we incur the additional costs.
Government Auditing Standards require that we provide you with a copy of our most recent
external peer review and any letter of comment and any subsequent reports and letters of
comment received during the period of the contract. Our July 31, 2006 peer review report, letter
of comment and response accompany this letter.
We appreciate the opportunity to be of service to the Town of Wappinger, New York, and
believe this letter accurately summarizes the significant terms of our engagement. If you have
any questions, please let us know. If you agree with the terms of our engagement as described in
this letter, please sign the enclosed copy and return it to us.
Very truly yours,
~'rnlf~
Linda M. Hannigan, C.P.A.
SEDORE & COMPANY, C.P.A.'s, P.C.
J
RESPONSE:
This letter correctly sets forth the understanding of the Town of Wappinger, New York.
By:
Title:
Date:
LAWRENCE.D. BLAu, c.P.A., P.C.
CERTIFIED PUBUC ACCOUNTANTS
P.O. BOX 256
VERBAN~ N.Y.125S5-0256
TELEPHONE 1.914.588.4450'
TELEFAX 1.S45.677 .9617
MEMBER
AMaRlcAN INSTlTllTE OF CERTIAEO Pusuc ACCOUNTANTS
N. Y. STATE SOCIETY OF CemF1EO Pusuc ACCOUNTANTs
. .
February 18,2007
Totbe Owners
S~dore & Company Certified PublicAc.countants, P.C.
We have reviewed tliesystein 9f quality control" fqr the accounting and auditing practice of Sedpre & .
Company,. Certified Public Accountants, P.C. (the fum) in effect for the year ended July 31" 2006. A
sys:tem of quality control encompas~es the :finn's organizational structure, the' policies adopted. and
procedures established to provide it with reasonable assurance of conforming with professional standards.
The elements of quality control are described in the ,Statements on Qua:lity Control Standards issued by the.
'. American Institute of CP As. (AICP A).. The firm is responsible for ciesigning a system of qualitY contrpl
and co:r:nPlying with it to prov~de the firm'reasbnable assurance of conforming with professional standards
in all material respects. Our responsibility is to express an opinion on the desigi:1 of the system of quality
control and the firm's compliance with its system of quality'control based on ourreview.
Our review was conducted in accordance with standards established 9Y the Peer Review Board of the
AICPA. During our review, we-read required representations from the f~.interviewed fIrm personnel'
and obtained an .understand4tg of the nature of the firm's accounting and ~uditing practice, and the design.
of the firm's system of quality control sufficient to' assess 'the risks implicit in its practice. Based on our
assessments, we selected engagements and anmin;~ative files to test for conformity with professional .
~tandards and compliance with the firm'$ system of quality control. The engagements selected represented' .
a reasonable cross-section of. the firm's accounting and auditing 'practice wit:h emphasis on higher-risk ~
engagements. The engagements selected included among - others, engagements perfortned l;ID.der --
- Government Auditing Standards. Prior to concluding the review,we'reassessed the adequacy of the scope'
of the peer review proc.edures-and met with firm management.to discuss the results of our review. We
believe that the procedures we perfonp.ed :rrovide a reasonable basis for oUr opinion.
. In performing our revieW, .we obta.i.O.e(i an understanding of the sYstem. of qu.ality control for the firm's
accounting and auditing priCti.~e. In addition, we tested compliance with the nrm's quality control policies
and procedures to the exten~ we considered appropriate. These tests covered the application of the firm's
policies and procedures on selected engagements.- Our review was based on selected' tests therefore it
would not necessarily . detect all weaknesses in the syst~mof quality control or all instances .of
- noncompliance with it. There are inherent limitations in the effectiveness of any system. of quality control
and therefore noncompliance with the system of qUality control may occur arid not .be detected. Projection
of.any evaluation of a system of quality conirolto future peIjods is. subject to the risk that the System of
quality control may become inadeq\late because of changes in conditions, or because the degree of compli-
ance with the .poliCies at pr0ce~ures may deteriorate.
. .
In our opinion, exceptfor the effects 'ofthe deficiencies described below, the system of qu.a.llty conirol for
the accounting and auditing practice of Sedore ~ Company, gerti:fiedPubI1c Accountants, P .C. in eff~
for the year ended July 31, 2006, haS been desiglfed to meet the requirements of the quality con.trol
standards for an accounting and auditing practi~ established by the AICP A and was complied with during .
the year. then ended to provide 'die firm with reasonable as~ance of conforming 'with professional
standards.
Reasons for Modified' Opinion and Recommendation
Deficiency - The firm's quality control policies and procedures require that accounting and auditing
engagements be properly planned and documented using appropriate practice aids and checklists.
- However, during our review of an engagement subject to Government Auditing Standards, we noted
instances of non-compliance with the above policies and procedures, resulting in documentation
. deficiencies in the planning and performance phases oftbe audit. The documentation deficiencies occurred
in the areas of fraud considerations and corp.pliance testing. Because of the deficiencies, the engagement
waS deemed substandard and we were not able to satisfy ourselves that portions of the audit were planned
and perforined in accordance with professional standards.
Recommendation - The finn should monItor compliance with their documentation requirements as part of
their pre-issuance engagement reviews and annual inspections. Additionally, the finn should hold a
training session on current documentation requirements.
.~~
c'//! ~ C.
./
. .
'~~
SEDORE & COMPANY
July 9,2007
Beechwood Office Park
2678 South Road
Poughkeepsie. NY 12601
tel 845.485.5510
.fax 845.4"85.5547
Fishkill 845.897.4&10
www.sedoreco.com
Certified Public Accountants, P. C.
New York State Society of
Certified Public Accountants
ALC.P .A. Peer Review Program
3 Park Avenue .
New York, NY 10016-5991
J= L Sedore. Jr.. CPA
Mark S. O'Sullivan, CPA
J= E Lettuio. Jr.. CPA
Linda M Harmigan, CPA
Karen T. Hansmo CPA
Jefftry L Brown. CPA
Ladies and Gentlemen:
This letter represents our response to the report issued ill connection with the review of
OUI finn's system of quality control for the . accounting and auditing practice in effect for
. the year ended July 31, 2006. The matters discussed in this letter will be monitored to
ensure that they are effectively iml?lemented as part of OUI system of quality control.
Deficiency that resulted in a modified report:
Although we consider this documentation deficiep.cy to be isolated and, accordingly, not
noted in connection with the other engagement workingpaper inspections and internal
reviews, the firm has. modified its quality control policies and procedures to require a
greater emphasis on our documentation of planning stage procedures, including S.A.S.
-#99 - ''Fraud Considerations", and referencing them to the performance sections of our.
workingpapers. In additio~ we also require that an appropriate level person who is not
involved in the engagement, review the workingpapers for content and complete a .
Sllmmary review checklist. Furthermore, documentation requirements are continuously
emphasized at om: ~'s internal training sessions.
Finally, we have discussed with our peer review team that out next p~er review
examination ~e moved forwar~ to an earlier date, in order that tbis report modification be
removed as soon as possible. . .
Sincerely,
Large Firm Expertise... Locaf Firm- Service