1991-12-31
,
.,
TOWN OF WAPPINGER, NEW YORK
FINANCIAL STATEMENTS
.,
AS OF AND FOR mE YEAR ENDED
DECEMBER 31. 1991
..
~~c~\'J~Q
1.1 ~t
~~\. ~o~~
f.S~o '"I>-
~v-\'" c\-t1'
"{o~~
..
..
,
TOWN OF WAPPINGER, NEW YORK
TABLE OF CONTENTS
DECEMBER 31. 1991
DESCRIPTION
PAGE
.,
Independent Auditors' Report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1
Independent Auditors' Report on Internal Control
Structure Related Matters Noted in a Financial
Statement Audit Conducted in Accordance With
Government Auditing Standards ......................................... .2-4
Independent Auditors' Report on Compliance With
Laws and Regulations Based on an Audit of
General Purpose Financial Statements Performed in
Accordance With Government Auditing Standards Issued by the GAO ................... 5-6
.,
GENERAL PURPOSE FINANCIAL STATEMENTS
Combined Balance Sheet - All Fund Types and
Account Groups ....................................................7-8
Combined Statements of Revenues, Expenditures and
Changes in Fund Equity - All Governmental Fund Types . . . . . . . . . . . . . . . . . . . . . . . . . . 9-10
.,
Combined Statements of Revenues, Expenditures and
Changes in Fund Equity - Budget and Actual -
General and Special Revenue Funds . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 11-12
Notes to the Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13-22
.,
..
.
~edore,
O'Sullivan
&iLetterm
Certified Public Accountants, P.G
INDEPENDENT AUDITORS' REPORT
.,
To the Supervisor and
Members of the Town Board
Town of Wappinger, New York
Wappingers Falls, New York 12590
..
We have audited the accompanying general purpose financial statements of the Town of
Wappinger, New York, as of December 31, 1991, and for the year then ended. These
general purpose financial statements are the responsibility of the Town of Wappinger, New
York, management. Our responsibility is to express an opinion on these general purpose
financial statements based on our audit.
.
We conducted our audit in accordance with generally accepted auditing standards. Those
standards require that we plan and perform the audit to obtain reasonable assurance about
whether the general purpose financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and disclosures in the
general purpose financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as evaluating the
overall general purpose financial statement presentation. We believe that our audit provides
a reasonable basis for our opinion.
In our opinion, the general purpose financial statements referred to above present fairly, in
all material respects, the financial position of the Town of Wappinger, New York, as of
December 31, 1991, and the results of its operations for the year then ended in conformity
with generally accepted accounting principles.
.
~-f'Jtu.1 Ol~ \( xiaJjtlj;?e/l;q~,(FC
Wappingers Falls, New York
July 1, 1992
1
62 East Main Street · P.O. Box 918 · Wappingers Falls NY 12590
Wappingers Falls 914-297-1111/fax 914-297-1432 · Beacon 914-831-0542/fax 914-831-5114
..
.
:Sedore,
O'Sullivan
~~etterio
Certified Public Accountants, P.G.
.
INDEPENDENT AUDITORS' REPORT ON INTERNAL CONTROL
STRUCTURE RELATED MATTERS NOTED IN A FINANCIAL
STATEMENT AUDIT CONDUCTED IN ACCORDANCE
WITH GOVERNMENT AUDITING STANDARDS
To the Supervisor and
Members of the Town Board
Town of Wappinger, New York
Wappingers Falls, New York 12590
..
We have audited the general purpose financial statements of the Town of Wappinger, New
York, as of and for the year ended December 31, 1991, and have issued our report thereon
dated July 1, 1992.
We have conducted our audit in accordance with generally accepted auditing standards,
Government Auditing Standards, issued by the Comptroller General of the United States, and
the provisions of Office of Management and Budget Circular A-128, "Audits of State and
Local Governments." Those standards and O.M.B. Circular A-128 require that we plan and
perform the audit to obtain reasonable assurance about whether the general purpose financial
statements are free of material misstatement.
..
In planning and performing our audit of the general purpose financial statements of the Town
of Wappinger, New York, for the year ended December 31, 1991, we considered its internal
control structure in order to determine our auditing procedures for the purpose of expressing
our opinion on the general purpose financial statements and not to provide assurance on the
internal control structure.
..
The management of the Town of Wappinger, New York, is responsible for establishing and
maintaining an internal control structure. In fulfilling this responsibility, estimates and
judgments by management are required to assess the expected benefits and related costs of
internal control structure policies and procedures. The objectives of an internal control
structure are to provide management with reasonable, but not absolute, assurance that assets
are safeguarded against loss from unauthorized use or disposition, and that transactions are
executed in accordance with management's authorization and recorded properly to permit the
preparation of financial statements in accordance with generally accepted accounting
2
62 East Main Street · P.O. Box 918 · Wappingers Falls NY 12590
Wappingers Falls 914-297-1111/fax 914-297-1432 · Beacon 914-831-0542/fax 914-831-5114
..
.,
principles. Because of inherent limitations in any internal control structure, errors or
irregularities may nevertheless occur and not be detected. Also, projection of any evaluation
of the structure to future periods is subject to the risk that procedures may become
inadequate because of changes in conditions or that the effectiveness of the design and
operation of policies and procedures may deteriorate.
..,
For the purpose of this report, we have classified the significant internal control structure
policies and procedures in the following categories:
Accounting Controls
Cycles of the entities' activity:
Treasury or financing
Revenue/receipts
Purchases/disbursements
External financial reporting
.
Financial statement captions:
Cash and cash equivalents
Receivables
Property and equipment
Payables and accrued liabilities
Debt
Fund balance/equity
.
Accounting applications:
Billings
Receivables
Purchasing and receiving
Cash disbursements
Payroll
Property and equipment
General ledger
For all of the control categories listed above, we obtained an understanding of the design of
relevant policies and procedures and whether they have been placed in operation, and we
assessed control risk.
.
Our consideration of the internal control structure would not necessarily disclose all matters
in the internal control structure that might be material weaknesses under standards established
by the American Institute of Certified Public Accountants. A material weakness is a
reportable condition in which the design or operation of the specific internal control structure
elements does not reduce to a relatively low level the risk that errors or irregularities in
amounts that would be material in relation to the general purpose financial statements being
audited may occur and not be detected within a timely period by employees in the normal
3
..
.
course of performing their assigned functions. We noted no matters involving the internal
control structure and its operation that we consider to be material weaknesses as defined
above.
This report is intended for the information of the Supervisor, Town Board, and Management.
This restriction is not intended to limit the distribution of this report, which is a matter of
public record.
.,
;! , ; - {Y fl.. .-h L ~. (! ,of! ~ fie,
v~t{'itJ-t~ i 0 Y,U.kI!Lt~/;U l! ~ /' ;
Wappingers Falls, New York
July 1, 1992
.,
.,
.,
4
..
.
~edore,
O'Sullivon
~'Letterio
Certified Public Accountants. P.C.
.
INDEPENDENT AUDITORS' REPORT ON COMPLIANCE WITH
LAWS AND REGULATIONS BASED ON AN AUDIT OF GENERAL
PURPOSE FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE
WITH GOVERNMENT AUDITING STANDARDS ISSUED BY THE GAO
To the Supervisor and
Members of the Town Board
Town of Wappinger, New York
Wappingers Falls, New York 12590
.
We have audited the general purpose financial statements of the Town of Wappinger, New
York, as of and for the year ended December 31, 1991, and have issued our report thereon
dated July 1, 1992.
We conducted our audit in accordance with generally accepted auditing standards,
Government Auditing Standards, issued by the Comptroller General of the United States, and
the provisions of Office of Management and Budget Circular A-128, "Audits of State and
Local Governments." Those standards and O.M.B. Circular A-128 require that we plan and
perform the audit to obtain reasonable assurance about whether the general purpose financial
statements are free of material misstatement.
.
Compliance with laws, regulations, contracts and grants applicable to the Town of
Wappinger, New York, is the responsibility of the Town of Wappinger, New York
management. As part of obtaining reasonable assurance about whether the general purpose
financial statements are free of material misstatement, we performed tests of the Town of
Wappinger's compliance with certain provisions of laws, regulations, contracts and grants.
However, our objective was not to provide an opinion on overall compliance with such
provisions.
.
The results of our test indicate that, with respect to the items tested, the Town of Wappinger,
New York, complied, in all material respects, with the provisions referred to in the
preceding paragraph. With respect to the items not tested, nothing came to our attention that
caused us to believe that the Town of Wappinger, New York had not complied, in all
material respects, with those provisions.
5
62 East Main Street · P.O. Box 918 · Wappingers Falls NY 12590
Wappingers Falls 914-297-1111/fax 914-297-1432 · Beacon 914-831-0542/fax 914-831-5114
..
II'
This report is intended for the information of the Supervisor, Town Board, and Management.
This restriction is not intended to limit the distribution of this report, which is a matter of
public record.
..
vlc#u I 0 I kL;-(fd~ ct ,;!~, (! P/4.s1 rP. c-
Wappingers Falls, New York
July 1, 1992
..
..
..
6
..
..
TOWN OF WAPPINGERt,..NEW YORK
COMBINED BALANC~ SHEET -
ALL FUND TYPES AND ACCOUNT GROUPS
DECEMBER 31. 1991
GOVERNMENTAL FUND TYPES
SPECIAL CAPITAL
GENERAL REVENUE PROJECTS
ASSETS
Cash - Note A.6 $1,244,464 $1,576,452 $3,850,214 .,
Other Receivables (Net) -
Note A.12 46,227 373,296
State and Federal Receivables 179,515 7,657
Due From Other Funds - Note B 58,302 4,594
Prepaid Expenses 431
Property, Plant and Equipment -
Notes A.3 and C
Amounts To Be Provided In
Future Budgets
TOTAL ASSETS $1.528.939 $1. 961. 999 $3.850.214
LIABILITIES ..
Accounts Payable $ 26,187 $ 104,833 $ 708
Retainage Payable 970
Accrued Liabilities and
Compensated Absences - Note A.7 4,545
Due to Other Funds - Note B 4,594 58,302
Agency Liabilities
Bond Anticipation Notes Payable -
Note D 4,375,760
Capital Note Payable - Note E
Serial Bonds Payable -
Notes A.I0 and F
Reimbursement Due to Customer - Note 1.3 123.347
TOTAL LIABILITIES 26.187 237.319 4.435.740 ..
FUND EQUITY
Investment in General Fixed
Assets
Fund Balance
Reserved 58,303
Unreserved 1.444.449 1. 724. 680 (585.526)
TOTAL FUND EQUITY 1.502.752 1. 724.680 (585 .526)
TOTAL LIABILITIES AND
FUND EQUITY $1.528.939 $1.961.999 $3.850.214 ..
The accompanying Notes to the Financial Statements are an integral part of this statement.
7
..
..
FIDUCIARY
FUND TYPES ACCOUNT GROUPS
GENERAL TOTAL
TRUST GENERAL LONG-TERM (MEMORANDUM
AND AGENCY FIXED ASSETS DEBT ONLy) NOTE A.13
. $376,222 $ $ $ 7,047,352
419,523
187,172
62,896
431
21,764,656 21,764,656
9.629.028 9.629.028
$376.222 $21.764.656 $9.629.028 $39.111.058
.
$ 2,715 $ $ $ 134,443
970
395,328 399,873
62,896
373,507 373,507
4,375,760
57,700 57,700
9,176,000 9,176,000
123.347
. 376.222 9.629.028 14.704.496
21,764,656 21,764,656
58,303
2.583.603
20.998.896 24.406.562
.- $376.222 $21.764.656 $9.629.028 $39 .111.058
8
,.
TOWN OF WAPPINGER NEW YORK
COMBINED STATEMENTS OF REV~r~XPENDITURES
AND CHANGES IN FUND EQ Y -
ALL GOVERNMENTAL FUND TYPES
FOR THE YEAR ENDED DECEMBER 31. 1991
..
GOVERNMENTAL FUND TYPES
SPECIAL CAPITAL
GENERAL REVENUE PROJECTS
REVENUES
Real Property Taxes - Note A.9 $ 1,008,247 $2,385,451 $
Real Property Tax Items - Note A.9 54,146 8
Non-Property Tax Items 696,140
Departmental Income 166,391 1,136,823
Intergovernmental Charges 2,820 ..
Uses of Money and Property - Note A.6 69,699 133,195 142,331
Licenses and Permits 51,172
Fines and Forfeitures 107,466
Sale of Property and
Compensation for Loss 6,796 8,827
Miscellaneous Local Sources 307,482 175 27,626
State Aid 583,062 77,624
Federal Aid 24.119
TOTAL REVENUES 3.053.421 3.766.222 169.957
EXPENDITURES
General Government Support 1,011 ,947 4,890 330,392 .,
Public Safety 190,207
Health 180,990
Transportation 21,560 1,356,131
Economic Assistance and Opportunity 71,276
Culture and Recreation 368,886
Home and Community Service 245,994 1,370,590 3,340,148
Employee Benefits 220,430 182,095
Debt Service - Notes A.1O, D, E and F 513.681 717 .952
TOTAL EXPENDITURES 2.643.981 3.812.648 3.670.540
EXCESS OF REVENUES OVER (UNDER)
EXPENDITURES 409 .440 (46.426) (3.500.583) ..
OTHER FINANCING SOURCES (USES)
Operating Transfers In 32,071 28,351
Operating Transfers Out (27,646) (32,473) (303)
Proceeds From Obligations 3.613.862
TOTAL OTHER FINANCING SOURCES (USES) (27.646) (402) 3.641.910
EXCESS OF REVENUES AND OTHER SOURCES
OVER (UNDER) EXPENDITURES AND OTHER USES 381.794 (46.828) 141.327
FUND EQUITY, JANUARY 1, 1991 1,120,958 1,771 ,508 (842,253)
PRIOR PERIOD ADJUSTMENTS - NOTE G 115.400 ..
ADJUSTED FUND EQUITY, JANUARY 1, 1991 1.120.958 1. 771.508 (726.853)
FUND EQUITY, DECEMBER 31, 1990 $1.502.752 $1.724.680 $ (585 .526)
The accompanying Notes to the Financial Statements are an integral part of these statements.
9
..
..
TOTAL
(MEMORANDUM
ONL Y) NOTE A.13
$ 3,393,698
54,154
696,140
. 1,303,214
2,820
345,225
51,172
107,466
15,623
335,283
660,686
24.119
6.989.600
. 1,347,229
190,207
180,990
1,377 ,691
71,276
368,886
4,956,732
402,525
1.231.633
10.127 .169
. (3.137.569)
60,422
(60,422)
3.613.862
3.613.862
476.293
2,050,213
. 115.400
2.165.613
$ 2.641.906
10
..
TOWN OF WAPPINGER NEW YORK
COMBINED STATEMENTS OF REVENUESt EXPENDITURES -
AND CHANGES IN FUND E~UlTY - BUDG T AND ACTUAL _
GENERAL AND SP CIAL REVENUE FUNDS
FOR THE YEAR ENDED DECEMBER 31. 1991
GENERAL FUND - NOTE F
VARIANCE -
FAVORABLE
REVENUES BUDGET ACTUAL (UNF A VORABLE)
Real Property Taxes $1,008,247 $1,008,247 $
Real Property Tax Items 53,716 54,146 430
Non-Propertr Tax Items 634,600 696,140 61,540
Departmenta Income 110,887 166,391 55,504
Intergovernmental Charges 2,820 2,820
Uses of Money and Property 68,756 69,699 943 ..
Licenses and Permits 49,746 51,172 1,426
Fines and Forfeitures 84,444 107,466 23,022
Sale of Property and
Compensation for Loss 6,796 6,796
Miscellaneous Local Sources 1,500 307,482 305,982
State Aid 570,121 583,062 12,941
Federal Aid
TOTAL REVENUES 2.584.837 3.053.421 468.584
EXPENDITURES
General Government Support 1,220,021 1,011 ,947 208,074
Public Safety 290,793 190,207 100,586
Health 16,200 16,200 ..
Transportation 33,500 21,560 11 ,940
Economic Assistance and Opportunity 102,033 71,276 30,757
Culture and Recreation 420,905 368,886 52,019
Home and Community Service 347,468 245,994 101,474
Employee Benefits 284,815 220,430 64,385
Debt Service 513.684 513.681 3
TOTAL EXPENDITURES 3.229.419 2.643.981 585.438
EXCESS OF REVENUES OVER (UNDER)
EXPENDITURES (644.582) 409 .440 1.054.022
OTHER FINANCING SOURCES (USES)
Operating Transfers In ..
Operating Transfers Out (27,646) (27,646)
Proceeds From Obligations
EXCESS OF REVENUES AND OTHER
SOURCES OVER (UNDER)
EXPENDITURES AND OTHER USES $ (672.228) (381,794) $1.054.022
FUND EQUITY, JANUARY 1,1991
BUDGETARY BASIS AS ADJUSTED 1.120.958
FUND EQUITY, DECEMBER 31, 1991
BUDGETARY BASIS 1,502,752
RECONCILIATION TO GAAP BASIS
Addition of Expenditures Not Budgeted ..
FUND EQUITY, DECEMBER 30, 1990 $1.502.752
The accompanying Notes to the Financial Statements are an integral part of these statements.
II
..
.
SPECIAL REVENUE FUND - NOTE F
VARIANCE -
(NOTE A.S) FAVORABLE
BUDGET ACTUAL ruNFAVORABLE)
$2,385,451 $2,385,451 $
8 8
.
1,069,581
90,958
1,136,823
133,195
67,242
42,237
825 8,827 8,002
175 175
76,680 77,624 944
3.623 .495 3.742.103 118.608
5,000 4,890 110
. 180,990 180,990
1,849,708 1,356,131 493,577
1,381,230 1,370,590 10,640
237,964 182,095 55,869
779.143 717 .952 61.191
4.434.035 3.812.648 621.387
(810.540) (70.545) 739.995
. 32,071 32,071
(32,473) (32,473)
$ (810.942)
(70,947)
~739.995
1.771.508
1,700,561
.
24.119
$1.724.680
12
.
.,
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31. 1991
.,
NOTE A - Summary of Accountine Policies
The Town of Wappinger, New York (lithe Town") was incorporated in May 20, 1875, under
the provisions of the State of New York. The Town operates under a Town Board form of
government, consisting of a Supervisor and four Councilmen/woman. The Supervisor serves
as the Chief Executive Officer and as the Chief Fiscal Officer of the Town.
.,
The Town provides the following services: highway maintenance, water, sewer, planning,
zoning, building and safety inspection, lighting, and culture and recreation.
The financial statements of the Town have been prepared in conformity with generally
accepted accounting principles (GAAP), as applied to government units. The Governmental
Accounting Standards Board (GASB) is the accepted standard-setting body for establishing
governmental accounting and financial reporting principles.
1. The Reporting Entity
The Town, for financial purposes, includes all of the funds and account groups
relevant to the operations of the Town of Wappinger, New York. The financial
statements include organizations, functions and activities that are controlled by or
dependent upon the Town. Control or dependence is determined on the basis of
budget adoption, taxing authority, funding and appointment of the respective
governing board.
2. Fund Accounting
.,
The accounts of the Town are organized on the basis of funds or account groups,
each of which is considered to be a separate accounting entity. The operations of
each fund are accounted for by providing a separate set of self-balancing accounts,
which are comprised of each fund's assets, liabilities, fund equity, revenues and
expenditures. Government resources are allocated to and for individual funds based
upon the purposes for which they are to be spent and the means by which spending
activities are controlled. The various funds are grouped, in the financial statements
in this report, into four generic fund types and two broad fund categories, as
follows:
GOVERNMENTAL FUND TYPES
.,
General Fund
The General Fund is the general operating fund of the Town. It is used to
account for all financial resources except those required to be accounted
for in another fund.
13
.,
.
Special Revenue Fund
Special Revenue Fund is used to account for the proceeds of specific
revenue sources (other than special assessments, expandable trust or major
capital projects) that are legally restricted to expenditures for specified
purposes.
Capital Projects Fund
.
This fund is used to account for financial resources to be used for the
acquisition and construction of major capital facilities
FIDUCIARY FUND TYPES
Trust and Agency Fund
Trust and Agency Fund is used to account for assets held by the Town in a
trustee capacity, or as an agent for individuals, other governments, and/or
other funds. Agency funds are custodial in nature (assets equal liabilities),
and do not involve measurement of results of operations.
.
3. Property, Plant and Equipment, and Long- Tenn Liabilities
The accounting and reporting treatment applied to property, plant and equipment
and long-term liabilities associated with a fund ,are determined by its measurement
focus. All governmental fund types are accounted for on a spending "financial
flow" measurement focus. This means that only current assets and current
liabilities are generally included on their balance sheets. Their reported fund
balance (net current assets) is considered a measure of "available spendable
resources." Governmental fund operating statements present increases (revenues
and other financing sources) and decreases (expenditures and other financing uses)
in net current assets. Accordingly, they are said to present a summary of sources
and uses of "available spendable resources" during a period.
Property, plant and equipment used in governmental fund type operations are
accounted for in the General Fixed Assets Account Group, rather than in
governmental funds. No depreciation has been provided on such property, plant
and equipment.
All property, plant and equipment are valued at historical cost or estimated
historical cost if actual historical cost is not available. Donated property, plant
and equipment are valued at their estimated fair value on the date donated.
The Town has adopted the accounting policy of not capitalizing "infrastructure"
general fixed assets (roads, bridges, curbs and gutters, streets and sidewalks,
drainage system, lighting systems and similar assets) that are immovable and of
value only to the Town.
.
.
14
..
..
..
Long-term liabilities expected to be financed from governmental fund types are
accounted for in the General Long-Term Debt Account Group, not in the
governmental funds.
The two account groups are not "funds." They are concerned only with the
measurement of financial position. They are not involved with the measurement
of the results of operations.
Special reporting treatments are also applied to governmental fund prepaid
expenses to indicate that they do not represent "available spendable resources",
even though they are a component of net current assets. Such amounts are offset
by fund balance reserve accounts.
Because of their spending measurement focus, expenditure recognition for
governmental fund types is limited to exclude amounts represented by non-current
liabilities. Since they do not affect net current assets, such long-term amounts are
not recognized as governmental fund type expenditures or fund liabilities. They
are instead reported as liabilities in the General Long-Term Debt Account Group.
4. Basis of Accounting
..
Basis of accounting refers to when revenues and expenditures are recognized in the
accounts, and reported in the financial statements. Basis of accounting relates to the
timing of the measurements made, regardless of the measurement focus applied.
All governmental and expendable trust funds are accounted for using the "modified
accrual basis" of accounting. Their revenues are recognized when they become
measurable and available as net current assets. All major revenues are susceptible to
accrual.
..
Expenditures are generally recognized under the "modified accrual basis" of
accounting when the related fund liability is incurred. Exceptions to this general
rule include: (1) accumulated unpaid vacation, sick pay, and other employee
amounts which are not accrued; and (2) principal and interest on general long-term
debt which is recognized when due.
5. Budgets
The Town employs a formal budgetary accounting system as a management tool.
During the year, a budget was adopted and modified by the Town Board for the
General Fund and Special Revenue Fund. However, for the Special Grant Fund,
which is part of the Special Revenue Fund, and the Capital Projects Fund, no
budgetary controls were established or adopted. Unused appropriations of the
annually budgeted funds lapse at the end of the year.
..
15
..
...
6. Cash and Investments
Cash includes amounts in demand deposits as well as short-term investments. State
statutes govern the investment policies of the Town. Special time deposits and
certificates of deposit not covered by Federal Deposit Insurance, must be
collateralized by the banking institutions with investments governed under state
statutes.
...
The cash and investments of the Town at December 31, 1991, are as follows:
SPECIAL CAPITAL TRUST &
GENERAL REVENUE PROJECTS AGENCY
FUND FUND FUND FUND TOTAL
Non-Interest
Bearing Accounts $ 650 $ $ $ $ 650
Interest Bearing
Accounts 636,859 97,999 3,850,214 376,222 4,961,294
...
U.S. Government
Securities 606.955 1.478.453 2.085.408
TOTAL $1.244.464 $1.576.452 $3.850.214 $376.222 $7.047.352
7. Accumulated Compensated Absences
...
It is the Town's policy to permit employees of the Highway Department to
accumulate a limited amount of earned but unused vacation and sick leave, which will
be paid to employees upon separation from the Town's service. Other Town
employees accumulate unused compensated absences. However, such earned, but
unused compensated absences, must be used during this period of employment with
the Town. No payment will be made upon separation from the Town's service.
In governmental and fiduciary funds, the cost of vacation and sick leave is recognized
when payments are made to employees. A long-term liability of $215,328 of accrued
vacation and sick leave at December 31, 1991, has been recorded in the General
Long-Term Debt Account Group of Accounts, representing the "Town" commitment
to fund such costs from future operations.
8. Pension Plans
...
The Town employees are covered by the New York State Employees' Retirement
System. Membership is mandatory for certain employees and optional for others.
In accordance with the Retirement and Social Security Law, a participating employer
cannot withhold membership in the Retirement System from any employee who
desires to join.
16
...
..
..
All general employees employed in a full-time position who commenced employment
after July 26, 1976 are mandatory members. A full-time position is one in which the
employment is on a 12-month per year basis with a working week of not less than 30
hours and the appointment is not temporary or limited to a temporary period of less
than one year.
Generally, all employees appointed to either a competitive class position or a non-
competitive class position before July 27, 1976 are also mandatory members.
Annual deficiency contributions for all employers account for less than 1/2 % of the
total contributions made to the Systems.
9. Property Taxes
..
The Town submits an approved budget to the Dutchess County Commissioner of
Finance by December 5th of the previous year. The County then establishes the
warrant for the year. The Town collects the taxes on behalf of the Town and County
through August 31st. The Town's portion of the taxes is recognized and transferred
prior to the County's portion. Therefore, the Town receives its entire tax, leaving
the unpaids to the County Commissioner of Finance.
10. Long- Term Obligations
Long-Term Debt is recognized as a liability of a governmental fund when due, or
when resources have been accumulated in the debt service fund for payment early in
the following year. For other long-term obligations, only that portion expected to be
financed from expendable available financial resources is reported as a fund liability
of a governmental fund. The remaining portion of such obligations is reported in the
General Long-Term Debt Account Group.
11. Reserves of Fund Equity
..
The Town records indicate that a portion of the fund equity is legally segregated for a
specific future use. The following details the description and amounts of the reserves
used by the Town:
A. General Fund
BALANCE AT
DECEMBER 31. 1991
Designated For Principal and Interest
on Bonded Indebtedness
$ 58.302
.
17
..
.,
12. Allowance for Uncollectible Accounts
Allowance for Uncollectible Accounts are not reflected in the Special Revenue Fund.
Past due accounts after one year are placed on the county tax rolls for collection,
and reimbursed to the Town as they are put on the tax rolls by the County.
Total Columns on Combined Statements
13.
.,
Total Columns on the Combined Statements - Overview are captioned
"Memorandum Only" to indicate that they are presented only to facilitate financial
analysis. Data in these columns do not present financial position, results of
operations, or changes in financial position in conformity with generally accepted
accounting principles. Such data is not comparable to a consolidation. Interfund
eliminations have not been made in the aggregation of this data.
NOTE B - Interfund Receivables and Payables
The following is a summary of amounts due from and due to other funds as of December 31,
1991:
., DUE TO DUE FROM
General Fund $ 58,302 $
Capital Projects Fund 58,302
Special Revenue Fund 4,594 4,594
Trust and Agency Fund
TOTAL $ 62.896 $ 62.896
.,
NOTE C - General Fixed Assets Account Group
The following is a summary of changes in the General Fixed Assets Account Group for the
year ended December 31, 1991:
BALANCE - BALANCE -
DECEMBER 31, DECEMBER 31,
1990 ADDITIONS (DELETIONS) 1991
Land $ 741,022 $ $ $ 741,022
Buildings 15,941,502 500,000 16,436,502
Improvement Other
Than Buildings 2,736,324 11,788 2,748,112
Machinery and
., Equipment 1.580.048 253.972 - 1.839.020
-
TOTAL $20.998.896 $765.760 $ $21. 764.656
18
..
.,
NOTE D - Bond Anticipation Notes Payable
Bond Anticipation Notes Payable are renewed annually and are not to exceed five renewals,
except for water and sewer improvements which may be renewed for the life of the
improvement not to exceed twenty years.
The Bond Anticipation Notes outstanding as of December 31, 1991, are as follows:
PURPOSE
Water
Sewer
Sewer
ISSUE
DATE
9/17/91
9/17/91
9/17/91
INTEREST
RATE
5.22%
5.17%
5.22%
AMOUNT
OUTSTANDING
ORIGINAL AT
AMOUNT OF DECEMBER 31,
ISSUE 1991
$ 375,700
3,000,000
1.000.000
.,
$ 375,700
3,000,000
1.000.000
TOTAL
NOTE E - Capital Notes Payable
$4.375.700
$4.375.700
.,
Capital Notes may be renewed, however such notes, including renewals, must mature no
later than the last day of the second fiscal year succeeding the issuance date.
The Capital Notes outstanding, as of December 31, 1991, are as follows:
AMOUNT
ORIGINAL OUTSTANDING
ISSUE INTEREST AMOUNT AT DECEMBER 31,
PURPOSE DATE RATE OF ISSUE 1991
Drainage 8/13/90 6.19% $115.400 $57 .700
.,
TOTAL $115.400 $57.700
The annual requirements to amortize capital notes, as of December 31, 1991, are as follows:
YEAR ENDING
DECEMBER 31. PRINCIPAL INTEREST
1992 $57.700 $3.572
TOTAL $57.700 $3.572
TOTAL
$61.272
$61.272
.,
19
.,
.
NOTE F - Serial Bonds Payable
The Serial Bonds Payable, as of December 31, 1991, are as follows:
AMOUNT
OUTSTANDING
ORIGINAL AT
ISSUE INTEREST AMOUNT DECEMBER 31,
PURPOSE DATE RATE OF ISSUE 1991
Water $ 66,000 $ 20,800
. Sewer 104,000 32,000
Drainage 1.125.000 347 .200
09-01-71 5.0% 1.295.000 400.000
Water 36,800 14,400
Sewer 55.200 21.600
02-15-73 5.0% 92.000 36.000
Water 400,000 192,000
Sewer 500,000 234,000
Drainage 375.000 174.000
.. 03-01-74 5.8% 1.275.000 600.000
Water 2,630,000 1,277,000
Sewer 3,005,000 1,456,000
Drainage 400.000 192.000
05-01-77 5.375% 6.035.000 2.925.000
Water 330,000 139,650
Sewer 222,000 93,850
Drainage 239.400 101.500
05-01-78 6.10% 791.400 335.000
.. Water 148,070 111,400
Sewer 362,000 272,300
Town Hall 700.000 526.300
12-01-85 7.75% 1.210.070 910.000
Water 364,500 277 ,300
Town Hall, Re-evaluation 377 ,000
Machinery and Equipment 203.000 147.700
05-01-87 6.3% 944.500 425.000
Water 824,400 824,400
Sewer 528,000 528,000
. Drainage 2.192.600 2.192.600
08-15-91 6.5% 3.545.000 3.545.000
$15.187.970 $9.176.000
20
..
.
NOTE F - Serial Bonds Payable CCont'd.l
The annual requirements to amortize bonded debt, as of December 31, 1991, are as follows:
YEAR ENDING
DECEMBER 31. PRINCIPAL INTEREST TOTAL
.. 1992 $ 618,000 $ 550,407 $1,168,407
1993 638,000 513,050 1,151,050
1994 648,000 474,754 1,122,754
1995 628,000 435,975 1,063,975
1996 633,000 398,447 1,031,447
Thereafter 6.011.000 2.234.414 8.245.414
$9.176.000 $4.607 .047 $13.783.047
..
NOTE G - Prior Period Adjustments and Report Classification
Certain previously reported amounts have been reclassified to conform to 1991 report
classifications. Adjustment to prior period Fund Equity balance is as follows:
Capital Projects
The Town had previously reported the Capital Note Payable as a liability fund in the
Capital Projects. This Capital Note Payable has been reclassified and accounted for in the
General Long-Term Debt Account Group.
NOTE H - Operatine Leases
..
The Town is committed under various leases for office equipment and communication
equipment. These leases are considered for accounting purposes to be operating leases.
Lease expenditures for the year ended December 31, 1991 amounted to $21,300. There are
no future minimum lease payments due to the expiration of all leases at the end of the year.
NOTE I - Commitments and Contineent Liabilities
The Town is a defendant in various lawsuits and tax certiorari cases. The outcome of these
cases and lawsuits, as determined by the Town Attorney, will result in a maximum exposure
of $11,000 to the Town.
..
The Town has received or is owed amounts from grantor agencies, principally the
Department of Housing and Urban Development. Any allowed claims, including amounts
already collected, may constitute a liability of the applicable funds. The amount, if any, of
21
..
..
expenditures which may be disallowed by the grantor agency cannot be determined at this
time.
.,
As indicated in the legal counsel representation letter, the following are the pending or
threatened litigation against the Town as of December 31, 1991:
1. Action was brought by a developer seeking to reduce benefit assessments for sewer
improvements levied by the Town. The matter has been settled. In addition to a
reduction in the number of benefit assessments, the Town is required to pay the sum of
$240,000, without interest, payable in four annual installments of $60,000 per year.
The first installment for $60,000 was paid in the 1991 calendar year.
The remaining three installments, in the amount of $180,000, have been recorded in
the General Long-Term Debt Account Group.
2. A consent judgment was entered into by the Town and the Department of
Environmental Conservation. Due to numerous technical difficulties, the Town of
Wappinger was unable to meet the threshold dates contained in the consent judgment,
and an amended consent judgment was re-negotiated and approved by both parties.
The amended judgment required the Town of Wappinger, New York to pay a penalty
of $40,000 for failure to comply with the terms of the original consent judgment. The
amount of $40,000 has been accrued as a current liability in the Special Revenue Fund
at December 31, 1990.
-
..
3. Through inadvertence, a developer was overcharged for its share of the operation and
maintenance charges for sewer usage. The overbilling was in the amount of $123,347.
This claim was settled, and the Town will pay the sum of $123,347. Such amount has
been accrued as a current liability in the Special Revenue Fund at December 31, 1991.
4. During 1991 the Wappinger Sewer Transmission/Treatment Improvement was formed
by the Town for the sole purpose of constructing a sewer line to the Tri-Municipal
Sewer plant, plus a one million gallon expansion of said plant. The improvement was
formed in consequence of the consent judgment entered against the Town by the
Department of Environmental Conservation to abate the pollution at the Oakwood
Knolls Sewer Treatment plant. The consequence thereof, a sewer trunk line must be
constructed. To construct this sewer line, various easements must be obtained by the
Town. The Town has authorized the issuance of $17,020,000 in bonds to pay for the
construction of the sewer line and the sewer expansion.
..
22
...