Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
2004-12-31
III
..
..
-
-
..
TOWN OF WAPPINGER, NEW YORK
..
FINANCIAL STATEMENTS
III
AS OF AND FOR THE YEAR ENDED
DECEMBER 31.2004
..
..
..
..
..
..
..
..
..
..
III
..
..
..
TOWN OF WAPPINGER, NEW YORK
TABLE OF CONTENTS
DECEMBER 31.2004
..
DESCRIPTION
PAGE (S)
..
Independent Auditors' Report ...................................................................................................... 1-2
..
..
Report on Compliance and on Internal
Control Over Financial Reporting Based on an Audit of
Financial Statements Performed in
Accordance With Government Auditing Standards .................................................................. 3-4
..
Management's Discussion and Analysis (unaudited)
For The Year Ended December 31, 2004 ..................... ............................................................ 5-9
..
BASIC FINANCIAL STATEMENTS:
Government- Wide Financial Statements
..
Statement of Net Assets - December 31,
2004. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ....................................10
iIIlI
Statement of Activities - For The Year Ended
December 31, 2004 .......... ..................................................................................................... 11-12
..
FUND FINANCIAL STATEMENTS:
..
Balance Sheet - Governmental Funds - December 31, 2004........................ ............ ....................13
..
Reconciliation of Governmental Funds Balance Sheet
To The Statement of Net Assets - December 31, 2004.............. ................... ........................... ..14
..
Statement of Revenues, Expenditures and Changes
In Fund Balances- Governmental Funds -
For the Year Ended December 31, 2004................................................................................... ..15
..
..
Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balance of Governmental Funds to the
Statement of Activities - For the Year Ended December 31,2004............................................16
..
..
-
-
-
Statement of Net Assets - Fiduciary Funds - December 31,2004 ................................... .17
Notes to Basic Financial Statements................................ ........... ............................................. 18-41
-
REQUIRED SUPPLEMENTAL INFORMATION SECTION:
-
Exhibit I
Budgetary Comparison Schedule _
General Fund - For the Year Ended December 31, 2004... ......................................................42
-
OTHER SUPPLEMENTAL INFORMATION SECTION:
-
Exhibit II
Combining Balance Sheet - Non-Major
Governmental Funds - December 31, 2004 ................... .......................... ........................... 43 -44
-
Exhibit III
Combining Statement of Revenues, Expenditures
III and Changes in Fund Balances - Non-Major Governmental
Funds For the Year Ended December 31,2004...................................................................45_46
III
Schedule of Findings and Recommendations.......................................................................... 47-48
III Town of Wappinger Responses to Audit Findings and
Recommendations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ............................................................... .. . . . . .49-50
III
..
iIIIIl
..
.
.
.
.
..
~~
..
SEDORE & COMPANY
Beechwood Office Park
..
Certified Public Accountants, pc.
..
INDEPENDENT AUDITORS' REPORT
2678 South Road
Poughkeepsie, NY 12601
tel 845.485.5510
fax 845.485.5547
BCdCOII 845.831.0542
www.sedoreco.com
..
To the Supervisor and
Members of the Town Board
Town of Wappinger, New York
20 Middlebush Road
Wappingers Falls, New York 12590
)f1Jnn'L. Sedore,;':, C114
Marl' S. OSII!!il'flll, C!y]
..
)anIn F Letterio, )1:, C/Y]
..
Linda AI Hrlll11igd}J, CI~i
Karel! T !-li/Jl.i('n, Cf'ii
fill
We have audited the accompanying basic financial statements of the Town of Wappinger, New
York as of December 31, 2004, and for the year then ended as listed in the foregoing Table of
Contents. These basic financial statements are the responsibility of the Town of Wappinger,
New York's management. Our responsibility is to express an opinion on these basic financial
statements based on our audit.
ill
..
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America, and the standards applicable to financial audits contained in the Government
Auditing Standards issued by the Comptroller General of the United States. Those standards
require that we plan and perform the audit to obtain reasonable assurance about whether the
basic financial statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the basic financial statements. An
audit also includes assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall basic financial statement presentation. We believe
that our audit provides a reasonable basis for our opinion.
-
...
III
As described in Note A, Summary of Significant Accounting Policies, the Town of Wappinger,
New York has implemented a new financial reporting model, as required by the provisions of
GASB Statement No. 34, Basic Financial Statements - and Management's Discussion and
Analysis -for State and Local Governments, as of December 31, 2004.
.
In our opinion, the basic financial statements referred to above present fairly, in all material
respects, the financial position of the Town of Wappinger, New York as of December 31, 2004
and the results of its operations for the year then ended, in conformity with accounting principles
generally accepted in the United States of America.
.
.
In accordance with Government Auditing Standards, we have also issued our report dated
September 8,2005, on our consideration of the Town of Wappinger, New York's internal control
over financial reporting and our tests of its compliance with certain provisions of laws,
regulations contracts and grants. That report is an integral part of an audit performed in
accordance with Government Auditing Standards and should be read in conjunction with this
report in considering the results of our audit.
.
.
.
Large Firm Expertise,.., Local Firm Service
..
-
Management's Discussion and Analysis and Exhibit I, budgetary comparison information, listed
in the Table of Contents, are not a required part of the basic financial statements, but are
supplementary information required by accounting principles generally accepted in the United
States of America. We applied limited procedures, consisting principally of inquiries of
management regarding the methods of measurement and presentation of the supplementary
information. We did not audit the information and express no opinion thereon.
..
..
..
Our audit was performed for the purpose of forming an opinion on the basic financial statements
taken as a whole. The combining fund statements listed in the Table of Contents as Exhibits II
and III, are presented for purposes of additional analysis and are not a required part of the basic
financial statements of the Town of Wappinger, New York. Such information has been
subjected to the auditing procedures applied in the audit of the basic financial statements taken as
a whole and, in our opinion, is fairly stated, in all material respects, in relation to the basic
financial statements taken as a whole.
..
..
..
W~=l:~~1 Cfr13
September 8, 2005
..
..
..
..
..
.
..
III
III
III
.
2
-
~~
-
SEDORE & COMPANY
Beechwood Office Park
-
Certified Public Accountants, P. C.
-
REPORT ON COMPLIANCE AND
ON INTERNAL CONTROL OVER FINANCIAL REPORTING BASED
ON AN AUDIT OF BASIC FINANCIAL
STATEMENTS PERFORMED IN ACCORDANCE
WITH GOVERNMENT AUDITING STANDARDS
2678 South Road
Poughkeepsie, NY 1260 I
tel 845.485.5510
fax 845.485.5547
-
BedrOll 845.83] .0542
www.sedoreco.com
-
To the Supervisor and
Members of the Town Board
Town of Wappinger, New York
20 Middlebush Road
Wappingers Falls, New York 12590
jdlYltS L. Sedore,./1:, CPA
Mar.1: S. O\lIlli''<III, C1'i1
-
jallln F Lclterio. .fi:, CPA
Linda 1\1. HmIllZ~dll, CPA
[(,1J'CI1 T HdllSfIl, CPA
-
-
We have audited the basic financial statements of the Town of Wappinger, New York as of and
for the year ended December 31, 2004, and have issued our report thereon dated September 8,
2005. We have conducted our audit in accordance with auditing standards generally accepted in
the United States of America, and the standards applicable to financial audits contained in the
Government Auditing Standards issued by the Comptroller General of the United States.
,.
Compliance
-
As part of obtaining reasonable assurance about whether the Town of Wappinger's basic
financial statements are free of material misstatement, we performed tests of its compliance with
certain provisions of laws, regulations, contracts and grants, noncompliance with which could
have a direct and material effect on the determination of financial statement amounts. However,
providing an opinion on compliance with those provisions was not an objective of our audit and,
accordingly, we do not express such an opinion. The results of our tests disclosed no instance of
noncompliance that is required to be reported under Government Auditing Standards. . We noted
certain immaterial instances of noncompliance that we have also reported to management of the
Town of Wappinger in the Schedule of Findings and Recommendations as listed in the Table of
Contents.
..
..
.
Internal Control Over Financial Reportine
.
In planning and performing our audit, we considered the Town of Wappinger's internal control
over financial reporting in order to determine our auditing procedures for the purpose of
expressing our opinion on the basic financial statements and not to provide assurance on the
internal control over financial reporting. Our consideration ofthe internal control over financial
reporting would not necessarily disclose all matters in the internal control over financial
reporting that might be material weaknesses. A material weakness is a condition in which the
design or operation of one or more of the internal control components does not reduce to a
relatively low level the risk that misstatements in amounts that would be material in relation to
the basic financial statements being audited may occur and not be detected within a timely period
by employees in the normal course of performing their assigned functions. We noted no matters
involving the internal control over financial reporting and its operation that we consider to be
.
.
.
.
Large Firm Expertise,.., Local Firm Service
3
..
..
material weaknesses. However, we noted other matters involving the internal control over
financial reporting that we have reported to management of the Town of Wappinger, New York,
as described in the accompanying Schedule of Findings and Recommendations as listed in the
Table of Contents.
..
..
This report is intended for the information and use of the Supervisor, Town Board, Finance
Director and Management, and is not intended to be and should not be used by anyone other than
these specified parties.
~;~,c..ff)-5
Wappingers Falls, New York
September 8, 2005
..
..
..
..
..
..
lit
..
III
..
III
..
..
..
...
4
..
..
liIIt
MANAGEMENT'S DISCUSSION AND ANALYSIS
liIIt
1. Overview of the Financial Statements
..
These audited financial statements consist of five parts. The Independent Auditors Report on
our Financial Statements, Managements Discussion and Analysis (this section), Government-
Wide Financial Statements, Fund Financial Statements and Notes to the Financial
Statements.
..
liIIt
-Government- Wide Financial Statements provide both long term and short term
information about the Town's overall financial status. They report information about the
Town as a whole using accounting methods similar to private sector
compames.
..
..
-Fund Financial Statements focus on the individual parts of the Town government,
reporting the Town's operations in more detail than the Government-Wide Financial
Statements. They focus on the most significant or "major" funds-not the Town as a
whole. See Note A in the notes to the financial statements for information regarding
individual types of funds.
..
-Notes to the Financial Statements provide further explanation and support for the
information contained in the financial statements.
..
..
2. Financial Analysis of the Town as a Whole
GENERAL FUND
..
The majority of activity for the Town is located in the General Fund. Net Assets for the
General Fund decreased by $218,014 from 2003 to 2004. The major reason for this decrease
was the increase in Interfund Transfers to the Highway Fund and to the Carnwath/Greystone
Restoration Project.
..
..
Total General Fund Equity for 2004 is approximately $1,850,106 and $750,514 of this is
unappropriated fund balance.
..
The fluctuations in the budget are explained in the revenue and expense summary above.
ilia
ilia
..
5
..
..
..
The Following Charts describe significant categories of General Fund revenues and
expenses:
..
General Fund Revenues 2004
..
..
27%
33%
3%
. Property Taxes
. State Aid
o Sales and Franchise Tax
o Real Property TaxI tems
ยท Departmental Incom::J
. Licenses and Permits
. All Other Permits
..
..
..
..
24%
..
-
General Fund Expenses 2004
..
12%
. General goverrnnent support
. Public safety
..
..
o Culture and Recreation
..
..
o Home and community
servIces
. Employee benefits
13%
. All Other
-
..
6
ill
..
..
HIGHWAY FUND
..
The Highway Fund ended the year with $41,470. Fund Balance. Contractual expenses for
machinery maintenance expenses increased by $22,866. Due to new contribution
requirements implemented by the State New York State Retirement System, employee
benefits increased by $58,971. These items account for the decrease in the Fund Balance.
The following charts describe the significant categories of Highway Fund revenues and
expenses:
..
..
Highway Fund Revenues 2004
..
..
6% 1%
..
. Property Taxes
. Transfers from Other Funds
o State Aid
o Other Revenue
..
-
..
..
Highway Fund Expenses 2004
..
21%
. Street Maintenance
..
..
44%
. Pennanent Road
Improvements
o Snow Removal
..
o Machinery Purchase and
Maintenance
. Employee Benefits
...
11%
5%
. Brush and Weeds
..
..
..
..
WATER FUND
..
The Town operated twelve water districts during 2004 with an overall Fund Balance of
$334,693. Operating revenues totaled $1,189,721 with the expenses totaling $1,238,225
resulting in excess (deficiency) of revenues over (under) expenditures in the amount of
($48,954). The Town has appropriated Fund Balance in the amount of $122,602 in the 2005
Budget and will continue to monitor available Fund Balance.
..
..
SEWER FUND
..
The Town operated nine Sewer Districts during 2004 with an overall Fund Balance
$2,326,712. Two of the Districts represent debt service only and account for $906,712 of the
total Fund Balance. These fund balances will be used to reduce debt service payments in the
future budgets. The Town has appropriated Fund balance in the amount of $153,801 for
2005 Budget.
..
..
3. Activities regarding capital assets and long-term debt
..
The Town spent over three million dollars on fifteen capital projects in 2004. The top five
projects were: the Central Wappinger Water Improvement Area 1999-2R, the Wappinger
Water District Connection and Expansion Project, the Dutchess County Airport Closure
Project, the Sewer Improvement Area #4 Project and Highway equipment purchases. The
expenditures for these projects accounted for seventy one percent (71 %) of the total capital
expenditures.
..
..
..
The Central Wappinger Water Improvement Area 1999-2R project has connected six of the
Town's water districts to a common source of water. It is expected that the project will be
completed in the year 2005. The project expenses are funded entirely by the members of the
district. Bonding to finance the construction of the project will take place in 2005 with long
term financing to be issued in 2006. Total bonding for the project will be approximately
$8,590,000.
..
..
The other projects related to purchase of highway equipment, road blacktopping and
drainage, technology project, recycle center and water and sewer district improvements, other
than grant revenue, are funded by the General, Highway Funds or by the members of each
water and sewer district. Future bonding is expected to be issued. Please review the notes to
the financial statements for information regarding these issues.
..
..
The Town has received a grant from the Community Development Block Grant through
Dutchess County in the amount of $102,150 for the Wappinger Park Water District
Connection and Expansion project. The total projected cost of the project is $780,000.
-
-
8
..
..
..
LONG TERM DEBT
..
The Town received a Moody's rating of Aa3 when it issued new bonds in 2003 and has
maintained this rating during 2004. This is the fourth highest rating possible and the highest
for a municipality in Dutchess County.
..
..
Total long term debt at the end of 2004 was $24,913,556. Only $4,577,025 ofthis balance is
General Fund debt. The majority of this relates to water districts amounting to $1,264,893
and sewer districts amounting to $19,071,638. This debt is financed by the members of each
district. Please review the notes to the financial statements for further information regarding
long term debt.
..
...
..
..
..
..
..
..
..
..
..
-
..
9
..
TOWN OF WAPPINGER, NEW YORK
STATEMENT OF NET ASSETS
.. DECEMBER 31. 2004
GOVERNMENTAL
ACTIVITIES
.. ASSETS
Current assets:
Cash and cash equivalents $ 8,024,350
.. Restricted cash 584,925
Receivables (net) 1,838,771
Inventories 33,360
.. Deposits with other governments 5,000
Prepaid expenses 49,333
Total current assets 10,535,739
..
Capital assets:
Land 7,782,217
.. Infrastructure, net of depreciation 2,248,341
Buildings, machinery and equipment, net of depreciation 5,525,526
Construction in Progress 6,638,467
Total capital assets 22,194,551
..
Total assets $ 32,730,290
... LIABILITIES
Current Liabilities:
Accounts Payable $ 815,587
.. Accrued liabilities and retainage payable 555,331
Notes payable 10,596,600
Deferred revenue 72,913
.. Due to other governments 92,026
Current portion oflong-term liabilities
Landfill remediation liability 14,426
Bonds payable 1,848,556
.. Total current liabilities 13,995,439
Non-current liabilities:
.. Judgment and claims 80,000
Compensated absence liabilities 155,791
Landfill remediation liability 1,187,743
.. Bonds payable 23,065,000
Total non-current liabilities 24,488,534
.. Total liabilities 38,483,973
NET ASSETS
.. Invested in Capital Assets, net of related debt 5,614,308
Restricted for:
Recreation 65,587
- Unrestricted (deficit) (11,433,578)
Total net assets (5,753,683)
Total liabilities and net assets $ 32,730,290
-
The accompanying Notes to the Financial Statements
- should be read in conjunction with these Financial Statements.
10
..
TOWN OF WAPPINGER, NEW YORK
STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED DECEMBER 31.2004
..
..
FUNCTIONSIPROGRAMS
Governmental Activities:
General government support
Public safety
Health
Transportation
Economic assistance & opportunity
Culture and recreation
Home and community services
Interest on long-term debt
EXPENSES
CHARGES
FOR SERVICES
OPERATING
GRANTS AND
CONTRIBUTIONS
..
$ 3,262,995
653,088
328,915
2,229,015
32,684
880,786
2,073,883
1,371,296
$ 16,313
170,282
$
9,656
..
..
18,835
2,125,332
36,197
..
Total governmental activities
10,832,662
2,330,762
45,853
General revenues
Taxes:
Real property taxes
Non-property tax items
Sales tax
Mortgage tax
Franchise taxes
Payments from other governments
Grants and contributions not restricted to specific programs
Unrestricted investment earnings
Special item-Gain on sale of property and compensation for loss
Miscellaneous
Total general revenues, special items and transfers
Change in net assets before extraordinary item
Extraordinary item - Landfill remediation cost
Change in net assets
Net assets - beginning
Net assets - ending
..
-
..
-
..
lIIIIi
..
..
..
-
The accompanying Notes to the Financial Statements
should be read in conjunction with these Financial Statements.
..
11
..
..
..
NET (EXPENSE) REVENUE
AND CHANGES IN
.. NET ASSETS
CAPITAL
GRANTS AND GOVERNMENTAL
... CONTRIBUTIONS ACTIVITIES
$ $ (3,237,026)
.. (482,806)
(328,915)
104,534 (2,124,481 )
.. (32,684)
(825,754)
93,900 145,349
.. (1,371,296)
198,434 (8,257,613)
...
5,548,365
.. 61,244
1,232,445
1,520,097
.. 225,728
2,596
237,704
... 629,177
291,234
486,274
.. 10,234,864
1,977 ,251
(543,797)
.. 1,433,454
(7,187,147)
$ (5,753,693)
..
..
..
..
-
12
-
..
TOWN OF WAPPINGER, NEW YORK
BALANCE SHEET
.. GOVERNMENTAL FUNDS
DECEMBER 31. 2004
.. CAPITAL NON- TOTAL
GENERAL PROJECTS MAJOR GOVERNMENTAL
FUND FUND FUNDS FUNDS
.. ASSETS
Cash and cash equivalents $ 1,083,887 $ 4,734,510 $ 2,205,953 $ 8,024,350
Restricted cash 584,925 584,925
.. Receivables:
Charges for services 636,777 636,777
Other 157,333 131,851 1,197 290,381
.. Deposits with other governments 5,000 5,000
Due from other funds 349,647 70,000 126,319 545,966
Due from other governments 419,916 419,916
State and federal receivable 409,797 81,900 491,697
. Inventory, at cost 33,360 33,360
Prepaid expenses 29,481 19,852 49,333
Total assets $ 2,450,061 $ 5,608,186 $ 3,023,458 $ 11,081,705
..
LIABILITIES AND FUND EQUITY
..
LIABILITIES
Accounts payable $ 355,333 $ 237,211 $ 223,043 $ 815,587
ill Accrued liabilities 6,390 10,548 16,938
Retainage payable 154,523 154,523
Bond anticipation notes payable 10,596,600 10,596,600
.. Due to other funds 156,206 278,338 111,422 545,966
Due to other governments 82,026 10,000 92,026
Deferred revenues 72,913 72,913
.. Total liabilities 599,955 11,349,585 345,013 12,294,553
FUND BALANCE
.. Fund balance (deficit):
Reserved for:
Encumbrances 16,690 16,690
.. Prepaids and inventory 29,481 53,212 82,693
Miscellaneous 402,900 402,900
Unreserved:
.. Subsequent year's expenditures 676,372 280,496 956,868
Undesignated 724,663 (5,741,399) 2,344,737 (2,671,999)
Total fund balance 1,850,106 (5,741,399) 2,678,445 (1,212,848)
..
Total liabilities
and fund balance $ 2,450,061 $ 5,608,186 $ 3,023,458 $ 11,081,705
..
The accompanying Notes to the Financial Statements
.. should be read in conjunction with these Financial Statements.
13
..
..
TOWN OF WAPPINGER, NEW YORK
RECONCILIATION OF GOVERNMENTAL FUNDS BALANCE SHEET
TO THE STATEMENT OF NET ASSETS
DECEMBER 31. 2004
..
III
..
Total fund equity for governmental funds $ (1,212,848)
.. Total net assets reported for governmental activities in the statement
of net assets are different because:
.. Capital assets used in governmental activities are not
financial resources and therefore are not reported in the funds. 22,194,551
.. Long-term liabilities, including bonds payable, compensated
absences, service award program liability, judgement and claims
.. and landfill remediation liabilities are not due and payable
in the current period and therefore are not reported in the funds.
(26,351,516)
...
Inventories are not reported in the funds
.. Accrued interest is not reported in the funds. (383,870)
Total net assets of governmental activities $ (5,753,683)
...
III
iIlII
iIlII
III
iIlII
..
..
The accompanying Notes to the Financial Statements
should be read in conjunction with these Financial Statements.
14
..
..
TOWN OF WAPPINGER, NEW YORK
STATEMENT OF REVENUES, EXPENDITURES, AND CHANGES IN FUND BALANCES
... GOVERNMENTAL FUNDS
FOR THE YEAR ENDED DECEMBER 31.2004
.. CAPITAL NON-
GENERAL PROJECTS MAJOR TOTAL
FUND FUND FUNDS FUNDS
REVENUES
.. Real property taxes $ 1,291,664 $ $ 4,256,701 $ 5,548,365
Real property taxes items 61,216 28 61,244
Non property taxes items 1,458,173 1,458,173
.. Departmental income 165,251 2,018,654 2,183,905
Intergovernmental charges 2,596 2,596
Use of money and property 189,969 58,420 550,300 798,689
Licenses and permits 245,321 245,321
.. Fines and forfeitures 144,305 144,305
Sale of property and compensation for loss 7,590 277,749 5,895 291,234
Miscellaneous local sources 6,900 91,993 3,838 102,731
.. State aid 1,774,916 104,534 1,879,450
Federal aid 93,900 93,900
Total revenues 5,345,305 522,062 6,942,546 12,809,913
ill EXPENDITURES
General government support 2,008,171 1,143,608 1,293 3,153,072
.. Public safety 496,097 496,097
Health 3,920 322,434 326,354
Transportation 176,438 422,204 1,350,813 1,949,455
.. Economic assistance & opportunity 32,684 32,684
Culture and recreation 671,080 37,238 708,318
Home and community services 582,116 1,563,045 1,990,661 4,135,822
Employee benefits 620,724 377,154 997,878
.. Debt service 747,223 4,340 3,211,974 3,963,537
Total expenditures 5,338,453 3,170,435 7,254,329 15,763,217
III Excess of revenues over expenditures 6,852 (2,648,373) (311,783) (2,953,304)
Other financing sources:
BANs redeemed from appropriations 623,250 623,250
.. Operating transfers in 19,133 84,000 361,641 464,774
Operating transfers out (244,000) (220,77 4) (464,774)
Total other financing sources (224,867) 486,476 361,641 623,250
III Excess (deficiency) of revenue and other sources
over expenditures and other uses (218,015) (2,161,897) 49,858 (2,330,054)
III Fund Balance, December 31,2003 2,068,121 (3,579,502) 2,628,587 1,117,206
Fund Balance, December 31, 2004 $ 1,850, 106 $ (5,741,399) $ 2,678,445 $ (1,212,848)
III
The accompanying Notes to the Financial Statements
should be read in conjunction with these Financial Statements.
15
III
III
..
..
..
TOWN OF WAPPINGER, NEW YORK
RECONCILIATION OF STATEMENT OF REVENUES, EXPENDITURES
AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF ACTIVITIES
FOR THE YEAR ENDED DECEMBER 31. 2004
..
..
Net change in fund balance - total government funds
$ (2,330,054)
..
The change in net assets reported for governmental activities in the
statement of activities is different because:
..
Governmental funds report all capital outlays as expenditures.
However, in the statement of activities, the cost of certain assets
is allocated over their estimated useful lives and reported as
depreciation expense. This is the amount by which capital outlays
exceeded depreciation expense in the current period.
1,996,092
ill
..
Bond proceeds are reported on the financing sources in governmental
funds and thus contribute to the change in fund balance. In the
statement of net assets, however, issuing debt increases long-term
liabilities and does not affect the statement of activities. Similarly,
repayment of principal is an expenditure in the governmental funds
but reduces the liability in the statement of net assets.
..
..
Debt issued:
Bonds payable
Bond anticipation note redeemed
Repayments:
Bond anticipation note principal
Bond principal
(623,250)
..
it
623,250
2,011,000
2,011,000
.
In the statement of activities, interest is accured on outstanding
bonds, whereas in governmental funds, an interest expenditure is
reported when due.
(42,009)
III
III
Some expenses reported in the statement of activities, such as
materials' inventory, compensated absences and landfill liabilities do
not require the use of current financial resources and therefore are not
reported as expenditures in governmental funds.
(201,575)
..
Net change in net assets of governmental activities
$ 1,433,454
...
...
The accompanying Notes to the Financial Statements
should be read in conjunction with these Financial Statements.
16
..
III
III
TOWN OF WAPPINGER, NEW YORK
STATEMENT OF FIDUCIARY NET ASSETS
FIDUCIARY FUND
DECEMBER 31. 2004
III
III
AGENCY
FUNDS
ASSETS
III
Cash and cash equivalents
$ 848,861
III Total assets 848,861
.. LIABILITIES
.. Escrow ftmds returnable and other liabilities 848,861
Total liabilities 848,861
..
NET ASSETS
II1II
Total liabilities and net assets $ 848,861
..
..
..
II1II
..
..
l1li
l1li
The accompanying Notes to the Financial Statements
should be read in conjilllction with these Financial Statements
17
l1li
..
...
..
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS
DECEMBER 31.2004
..
NOTE A - Summary of Sienificant Accountine Policies
..
The Town of Wappinger, New York ("the Town") was incorporated on May 20, 1875, under the
provisions of the State of New York. The Town operates under a Town Board form of
government, consisting of a Supervisor and four Councilmen/women. The Supervisor serves as
the Chief Executive Officer and as the Chief Fiscal Officer of the Town.
..
ill
The Town provides the following services: highway maintenance, water, sewer, planning,
zoning, building and safety inspection, lighting, and culture and recreation.
The Town's financial statements are prepared in accordance with accounting principles generally
accepted in the United States of America as applied to governmental units (GAAP). The
Governmental Accounting Standards Board (GAS B) is responsible for establishing GAAP for
state and local governments through its pronouncements (Statements and Interpretations). The
Town is also required to follow the pronouncements of the Financial Accounting Standards
Board (FASB) issued through November 30, 1989 (when applicable) that do not conflict with or
contradict GASB pronouncements, .in preparing its government-wide financial statements.
The more significant accounting policies established by GAAP and used by the Town in
preparing its government-wide and fund financial statements are discussed below.
..
..
..
1. The Reportine Entitv
..
The Town, for financial purposes, includes all of the funds relevant to the operations
of the Town of Wappinger, New York. The financial statements include organizations,
function and activities that are controlled by or dependent upon the Town. Control or
dependence is determined on the basis of budget adoption, taxing authority, funding and
appointment of the respective governing board. Under these criteria, no other entities are
included in the Town's financial statements.
..
..
..
..
III
..
..
..
18
-
..
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D)
DECEMBER 31. 2004
..
NOTE A - Summary of Sienificant Accountine Policies (Continued)
..
2. Basic Financial Statements - Government-Wide Statements
..
The Town's basic financial statements include both government-wide (reporting the
Town as a whole) and fund financial statements (reporting the Town's major funds). Both
the government-wide and fund financial statements categorize primary activities as either
governmental or business type activities. The Town's parks and recreation, public works,
and general administrative services are classified as governmental activities. The Town's
water services are also classified as governmental activities since user fees are not
intended to cover all costs including depreciation.
..
..
..
In the government-wide Statement of Net Assets, the governmental activities columns is
presented on a consolidated basis by column, and is reported on a full accrual, economic
resource basis, which recognizes all long-term assets and receivables as well as long-term
debt and obligations. The Town's net assets are reported in three parts-invested in
capital assets, net of related debt; restricted net assets; and unrestricted net assets. The
Town first utilizes restricted resources to finance qualifying activities.
..
iIIIIIlI
The government-wide Statement of Activities reports both the gross and net cost of each
of the Town's functions or activities. The functions are also supported by general
government revenues (property and sales taxes, certain intergovernmental revenues,
fines, permits and charges, etc.). The Statement of Activities reduces gross expenses
(including depreciation) by related program revenues, operating and capital grants.
Program revenues must be directly associated with the function (public works,
community and youth services, etc.). Operating grants include operating-specific and
discretionary (either operating or capital) grants while the capital grants column reflects
capital-specific grants.
..
..
..
The net costs are normally covered by general revenue (property, sales or mortgage taxes,
intergovernmental revenues, interest income, etc).
..
This government-wide focus is more on the sustainability ofthe Town as an entity
and the change in the Town's net assets resulting from the current year's activities.
..
..
..
..
..
19
..
...
. TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D)
DECEMBER 31. 2004
..
..
NOTE A - Summary of Si2nificant Accountin2 Policies (Continued)
3. Basic Financial Statements - Fund Financial Statements
..
The financial transactions of the Town are reported in individual funds in the fund
financial statements. Each fund is accounted for by providing a separate set of self-
balancing accounts that comprises its assets, liabilities, reserves, fund equity, revenues
and expenditures/expenses. Funds are organized into three major categories:
governmental, proprietary, and fiduciary. An emphasis is placed on major funds within
the governmental and proprietary categories. A fund is considered major if it is the
primary operating fund of the Town or meets the following criteria:
..
..
..
a. Total assets, liabilities, revenues, or expenditures/expenses of that individual
governmental fund are at least 10 percent of the corresponding total for all funds of
that category or type; and
..
b. Total assets, liabilities, revenues, or expenditures/expenses of the individual
governmental fund or enterprise fund are at least 5 percent of the corresponding
total for all governmental and enterprise funds combined.
..
The following fund types are used by the Town:
A. Governmental Funds
..
The focus of the governmental funds' measurement (in the fund statements) is upon
determination of financial position and changes in financial position (sources, uses,
and balances of financial resources) rather than upon net income.
..
The following is a description of the governmental funds of the Town:
..
1. General fund is the general operating fund of the Town. It is used to account for
all financial resources except those required to be accounted for in another fund.
The General Fund is considered a major fund and is presented separately.
..
2. Capital projects fund is used to account for financial resources to be used for the
acquisition and construction of major capital facilities. The Capital Projects Fund
is considered a major fund and is presented separately. However, no budgetary
comparison schedule is presented as required supplemental information, as the
Town is not legally required to adopt an annual budget for the Capital Projects
Fund.
..
..
..
3. Non-major funds include those that are used to account for the proceeds of
specific revenue sources that are legally restricted to expenditures for specified
purposes.
..
..
20
..
...
..
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D)
DECEMBER 31. 2004
..
NOTE A - Summary of Sie:nificant Accountine: Policies (Continued)
B. Fiduciary Funds
..
Fiduciary Funds are used to report assets held in a trustee or agency capacity for others
and therefore are not available to support Town programs. The reporting focus is on net
assets and changes in net assets and are reported using accounting principles similar to
proprietary funds.
The Town's fiduciary funds are presented in the fiduciary fund financial statements.
Since by definition these assets are being held for the benefit of a third party and cannot
be used to address activities or obligations of the government, these funds are not
incorporated into the government-wide statements.
..
..
..
4. Basis of Accountine:
IiIII
Basis of accounting refers to the point at which revenues or expenditures/expenses are
recognized in the accounts and reported in the financial statements. It relates to the
timing of the measurements made regardless of the measurement focus applied.
IiIII
A. Accrual
..
The governmental activities in the government-wide financial statements and fiduciary
fund financial statements are presented on the accrual basis of accounting. Revenues are
recognized when earned and expenses are recognized when incurred.
..
B. Modified Accrual
IiIII
The governmental funds financial statements are presented on the modified accrual basis
of accounting. Under the modified accrual basis of accounting, revenues are recorded
when susceptible to accrual; i.e., both measurable and available. "Available" means
collectible within the current period or within 60 days after year-end. Expenditures are
generally recognized under the modified accrual basis of accounting when the related
liability is incurred. The exception to this general rule is that principal and interest on
general obligation long-term debt, if any, is recognized when due.
..
..
..
...
...
..
21
-
-
-
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D)
DECEMBER 31. 2004
NOTE A - Summary of Sie:nificant Accountine: Policies (Continued)
-
5. Financial Statement Amounts
-
A. Cash and Investments
..
Cash includes amounts in demand and time deposits, as well as, short-term investments.
State statutes and the Town's own written investment policy govern the investment policies
of the Town. The Town may invest its funds in banks or trust companies authorized to do
business in the State of New York, as well as investing in obligations of the U. S. Treasury,
U.S. Agencies, and obligations of the State of New York and its political subdivisions.
Deposits not covered by Federal Deposit Insurance, are collateralized by the banking
institutions with investments governed under state statutes. Short-term investments consist
of investments in repurchase agreements. The repurchase agreements involve purchases by
a broker of portfolio securities concurrently with an agreement by the broker to sell the
same securities at a later date at a fixed price. Generally, the effect of such a transaction is
that the Town can invest its excess cash balances at competitive interest rates. The Town
reports its repurchase agreements at market value, which approximates cost plus accrued
interest.
..
..
.
.
The cash and investments of the Town at December 31, 2004, are as follows:
..
NON- CAPITAL
GENERAL MAJOR PROJECTS
FUND FUNDS FUND TOTAL
Non-Interest
Bearing Accounts $ 800 $ $ $ 800
Interest Bearing
Accounts 1,083,087 2,205,953 4,734,510 8,023,550
Subtotal 1,083,887 2,205,953 4,734,510 8,024,350
Restricted- Interest
Bearing Accounts 584,925 584,925
TOTALS $ 1.083.887 $ 2.205.953 $ 5.319.435 $ 8.609.275
..
III
III
III
III
-
-
-
22
..
..
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D)
DECEMBER 31. 2004
..
..
NOTE A - Summary of Sif!nificant Accountinf! Policies (Continued)
5. Financial Statement Amounts (Continued)
..
A. Cash and Investments (Continued)
..
The restricted cash represents unspent bond proceeds whose use is limited to funding certain
construction projects and related debt service. This restricted cash is further described in
Note I - Commitments and Contingent Liabilities, Items 3 and 4 - Tri-Municipal Sewer Plant
Expansion.
..
Deposits and investments at year-end were entirely covered by federal deposit insurance, or
by collateral held by a third party custodian in the Town's name.
..
Disclosures relating to risk and type of investment as presented are indicative of activity
and positions held during the year.
..
B. Inventories
..
Inventories consist of significant expendable supplies primarily sand and road salt and are
carried at cost.
..
C. Capital Assets
Capital assets purchased or acquired with an original cost of $500 or more are reported at
historical cost or estimated historical cost. Contributed assets are reported at fair market
value as of the date received. Additions, improvements and other capital outlays that
significantly extend the useful life of an asset are capitalized. Other costs incurred for repairs
and maintenance are expensed as incurred. Depreciation on all assets is provided on the
straight-line basis over the following estimated useful lives:
..
..
..
Buildings
Infrastructure - Water & Sewer
Infrastructure - Roads
Machinery and equipment
Improvements
15-40 years
40 years
15 years
5-15 years
10-30 years
..
GASB Statement No. 34 requires the Town to report and depreciate new infrastructure assets
effective with the beginning of the current year. Infrastructure assets include roads, bridges,
underground pipe (other than related to utilities), traffic signals, etc. These infrastructure
assets are likely to be the largest asset class ofthe Town. Neither their historical cost nor
related depreciation has historically been reported in the financial statements. The retroactive
..
-
-
-
23
-
-
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D)
DECEMBER 31. 2004
-
-
NOTE A - Summary of Sie:nificant Accountine: Policies (Continued)
5. Financial Statement Amounts (Continued)
-
C. Capital Assets (Continued)
-
reporting of infrastructure is subject to an extended implementation period and is first
effective for fiscal years ending in 2006. The Town has implemented the general provisions
of GASB Statement No. 34 in the current year and expects to implement the retroactive
infrastructure provisions in the year ending December 31, 2005.
-
D. Accumulated Compensated Absences
-
-
It is the Town's policy to permit employees of the Highway Department to accumulate a
limited amount of earned but unused vacation and sick leave, which will be paid to
employees upon separation from the Town's service. Other Town employees may
accumulate a limited amount of unused compensated absences as well. However, for other
Town employees, only unused vacation leave will be paid upon separation from the Town's
service. The Town accrues a liability for compensated absences, which meet the following
criteria:
-
-
1. The Town's obligations relating to employees' rights to compensation for future
absences is attributable to employee's services already rendered;
-
2. The obligation relates to rights that vest or accumulate;
3. Payment of the compensation is probable;
4. The amount can be reasonably estimated.
-
-
In accordance with the above criteria, the Town has accrued a liability for vacation pay,
which has been earned and not taken by Town employees as of December 31, 2004, in the
amount of $156,386. The non-current portion (the amount estimated to be used in
subsequent fiscal years) for governmental funds is maintained separately and represents a
reconciling item between the fund and government-wide presentations. It is anticipated that
none of these liabilities will be liquidated with expendable available financial resources.
-
E. Interfund Activity
-
Interfund activity is reported as either loans, services provided, reimbursements or transfers.
Loans are reported as interfund receivables and payables as appropriate and are subject to
elimination upon consolidation. Services provided, deemed to be at market or near market
rates, are treated as revenues and expenditures/expenses. Reimbursements are when one fund
incurs a cost, charges the appropriate benefiting fund and reduces its related cost as a
reimbursement. All other interfund transactions are treated as transfers. Transfers between
governmental or proprietary funds are netted as part of the reconciliation to the government-
wide financial statements.
,.
-
-
24
-
-
-
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D)
DECEMBER 31. 2004
-
NOTE A - Summary of Si2nificant Accountin2 Policies (Continued)
5. Financial Statement Amounts (Continued)
F. Bud2ets
..
..
The Town employs formal budgetary accounting as a management tool, on a basis
consistent with generally accepted accounting procedures. During the year, a budget was
adopted and modified by the Town Council for the General Fund and Non-major Funds.
Budgetary controls are established or adopted for the Capital Projects Fund on a project
basis. Unused appropriations of the annually budgeted funds lapse at the end of the year.
-
G. Pension Plans
..
Plan Description
..
The Town of Wappinger participates in the New York State and Local Employees'
Retirement System (ERS), the New York State and Local Police and Fire Retirement
System (PFRS) and the Public Employees' Group Life Insurance Plan (Systems). These
are cost-sharing multiple-employer retirement systems. The Systems provide retirement
benefits as well as death and disability benefits. Obligations of employers and employees
to contribute and benefits to employees are governed by the New York State Retirement
and Social Security Law (NYSRSSL).
-
..
As set forth in the NYSRSSL, the Comptroller of the State of New York (Comptroller)
serves as sole trustee and administrative head of the Systems. The Comptroller shall
adopt and may amend rules and regulations for the administration and transaction of the
business of the Systems and for the custody and control of their funds. The Systems
issue a publicly available financial report that includes financial statements and required
supplementary information. That report may be obtained by writing to the New York
State and Local Retirement Systems, 110 State Street, Albany, NY 12244.
..
..
Funding Policy
-
-
The Systems are noncontributory except for employees who joined the New York State
and Local Employees' Retirement System after July 27, 1976 who contribute 3% of their
salary. Under the authority of the NYSRSSL, the Comptroller shall certify annually the
rates expressed as proportions of payroll of members, which shall be used in computing
the contributions required to be made by employers to the pension accumulation fund.
..
-
-
-
25
..
..
..
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D)
DECEMBER 31. 2004
..
NOTE A - Summary of Sienificant Accountine Policies (Continued)
5. Financial Statement Amounts (Continued)
..
G. Pension Plans: Plan Description (Continued)
The Town of Wappinger is required to contribute at an actuarially determined rate. The
required contributions for the current year and two preceding years were:
..
..
ERS
2004 $ 210.000
2003 $ 115.996
2002 $ 21.258
..
..
The Town's contributions made to the Systems were equal to or in excess of 100 percent of
the contributions required for each year.
..
H. Post Emplovment Benefits
In addition to providing pension benefits, the Town provides health insurance coverage and
survivor benefits for retired employees and their survivors. Substantially all of the Town
employees may become eligible for these benefits if they reach normal retirement age while
working for the Town. Health care benefits and survivors benefits are provided through an
insurance company whose premiums are based on the benefits paid during the year. The
Town recognizes the cost of providing benefits by recording its share of insurance premiums
as an expenditure in the year paid.
..
..
..
For the year of2004, $46,721 was paid on behalf oftwelve retirees, and recorded as
expenditures in the General and Special Revenue Funds.
..
I. Property Taxes
The Town submits an approved budget to the Dutchess County Commissioner of Finance by
December 5th of the previous year. The County then establishes the warrant for the year,
which is due and payable on or about January 1 of each year. The Town collects the taxes on
behalf of the Town and County without penalty through February 28th and with penalties and
interest through August 31st. The Town's portion of the taxes is recognized and transferred
prior to the County's portion. Therefore, the Town receives its entire tax, leaving the unpaids
to be collected by the County Commissioner of Finance.
..
..
..
-
..
26
-
..
..
TOWN OF WAPPINGER, NEW YORK .
NOTES TO THE FINANCIAL STATEMENTS (CONT'D)
DECEMBER 31. 2004
..
NOTE A - Summary of Sitmificant Accountin!! Policies (Continued)
5. Financial Statement Amounts (Continued)
-
J. Lone:- Term Liabilities
..
Long- Term Debt is recognized as a liability of a governmental fund when due, or when
resources have been accumulated for payment early in the following year. For other long-
term obligations, only that portion expected to be financed from expendable available
financial resources is reported as a fund liability of a governmental fund. The remaining
portion of such obligations is only reported in the statement of net assets, Long-Term
Liabilities.
..
..
K. Reservations of Fund Equitv
..
The Town records indicate that portions of the fund equity are segregated for specific future
uses. The following details the description and amounts of the reserves used by the Town:
General Fund
BALANCE AT
12/31/04
..
..
..
Reserved for Encumbrances
Reserved for Miscellaneous:
Inspection Fees
$
16,690
TOTAL FUND EQillTYRESERVES
402,900
419,590
$
..
..
L. Risk Manae:ement
..
The Town of Wappinger assumes the liability for most risk including, but not limited to,
property damage and personal injury liability. Such risks are covered by the purchase of
commercial insurance. Judgments and claims are recorded when it is probable that an asset
has been impaired or a liability has been incurred and the amount of loss can be reasonably
estimated. Workers compensation coverage is provided through a retrospective policy,
wherein premiums are recorded based on the ultimate cost of the experience to date of
workers in similar occupations. The Town does not estimate claims, which may have
occurred but are not reported in areas where the Town is not insured.
II
...
..
lit
27
.
.
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D)
DECEMBER 31. 2004
.
.
NOTE A - Summary of Sie:nificant Accountine: Policies (Continued)
5. Financial Statement Amounts (Continued)
M. Use of Estimates
.
.
The preparation of basic financial statements, in conformity with accounting principles
generally accepted in the United States of America, requires management to make estimates
and assumptions that affect the amounts reported in the basic financial statements and the
accompanying notes. Actual results could differ from those estimates.
..
NOTE B - Other Receivables
..
Other Receivables at December 31, 2004, consist of the following:
-
NON
GENERAL MAJOR
FUND FUNDS TOTAL
Accounts Receivable $ 157,333 $ 1,197 $ 158,530
Water & Sewer Rents Receivable 636,777 636,777
TOTALS $ 157,333 $ 637,974 $ 795,307
..
..
..
..
..
..
..
-
..
28
..
..
..
..
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D.)
DECEMBER 31. 2004
..
NOTE C - Interfund Receivables and Pavables and Transfers
The following is a summary of amounts due from and due to other funds, as of December 31,
2004. These interfund balances have been eliminated as part of the aggregation of fund
balances. Such balances arise through the use of a pooled cash disbursement account and the
temporary funding of capital projects.
..
..
..
AMOUNT AMOUNT
FUND RECEIVABLE PAYABLE
General $ 349,647 $ 156,206
Capital Projects 70,000 278,338
Non-Major 126,319 111 ,422
TOTALS $ 545,966 $ 545,966
iIIII
..
..
TRANSFERS
FROM
General
General
Capital Projects
Capital Projects
TOTALS
TRANSFERS
TO
Non-Major
Capital Projects
Non-Major
General
AMOUNT
$ 160,000
84,000
201,641
19,133
$ 464,774
..
..
..
..
..
..
-
-
29
-
..
..
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D.)
DECEMBER 31. 2004
III
NOTE D - Capital Assets
..
The following is a summary of changes and adjustments in the Capital Assets, for the year ended
December 31, 2004:
-
BALANCE BALANCE
JANUARY 1, DECEMBER 31,
- 2004 ADDITIONS (DISPOSALS) 2004
Land $ 7,761,540 $ 20,677 $ $ 7,782,217
.. Buildings 5,563,634 20,569 5,584,203
lIIlprovements
Other Than Buildin~ 693,686 693,686
- Roads 298,617 195,246 493,863
Infrastructure 1,035,235 844,961 1,880,196
.. Machinery &
Equipment 3,703,671 307,944 4,011,615
Construction in Progress 5,557,095 1,081,372 6,638,467
.. Total 24,613,478 2,470,769 27,084,247
Less accumulated depreciation
.. Buildin~ 1,751,838 144,029 1,895,867
Improvements
Other Than Buildin~ 516,219 15,469 531,688
.. Roads 19,908 32,924 52,832
Infrastructure 25,881 47,005 72,886
Machinery &
.. Equipment 2,101,174 235,249 2,336,423
Total accumulated depreciation 4,415,020 474,676 4,889,696
- Governmental activities capital
assets, net $20,198,458 $ 1,996,093 $ $ 22,194,551
.. * Depreciation was charged to governmental activities as follows:
General government support 110,764
.. Pub lie safety 54,163
Transportation 216,933
Home and community services 30,623
.. Culture and recreation 62,193
Total depreciation expense $ 474,676
..
30
..
..
..
TOWN OF WAPPINGER, NEW YORK
III NOTES TO THE FINANCIAL STATEMENTS (CONT'D.)
DECEMBER 31. 2004
.. NOTE E - Bond Anticination Notes Payable
Bond Anticipation Notes can be used for any purpose for which bonds are authorized, and are
IiIIII generally accounted for in the Capital Projects Fund, since maturities cannot exceed one year.
Local finance law allows the notes to be renewed, up to five years for capital purposes and up to
the period of probable usefulness for assessable improvements, provided that stipulated annual
IiIIII reductions of principal are made.
The Bond Anticipation Notes outstanding as of December 31, 2004, are as follows:
IiIIII AMOUNT
OUTSTANDING
IiIIII ORIGINAL ORIGINAL AT
ISSUE MATURITY INTEREST AMOUNT DECEMBER 31,
IiIIII PURPOSE DATE DATE RATE OF ISSUE 2004
Water 05/03/01 04/29/05 2.00% $ 1,900,000 $ 1,621,010
IiIIII Water 05/02/02 04/29/05 2.00% 3,250,000 3,098,990
Water 04/29/04 04/29/05 2.00% 2,800,000 2,800,000
Subtotal 7,950,000 7,520,000
IiIIII
Master PIanlTech. 08/12/03 08/11/05 1.65% 175,000 142,500
Recycle Center 08/12/03 08/11/05 1.65% 175,000 157,500
IiIIII Highway Resurface 08/12/03 08/11/05 1.65% 315,000 298,600
Greystone Fuel Tank 08/12/03 08/11/05 1.65% 200,000 180,000
.. Highway Equip. 02/14/02 08/11/05 1.65% 250,000 100,000
Highway Equip. 12/21/00 08/11/05 1.65% 239,991 48,000
Highway/Rec Equip. 12/19/02 08/11/05 1.65% 200,000 160,000
- Water 12/19/02 08/11/05 1.65% 205,000 160,000
Master PIanlTech. 08/11/04 08/11/05 1.65% 75,000 75,000
.. Highway Resurface 08/11/04 08/11/05 1.65% 315,000 315,000
Water 08/11/04 08/11/05 1.65% 780,000 780,000
Landfill 08/11/04 08/11/05 1.65% 420,000 420,000
.. Subtotal 3,349,991 2,836,600
Highway Equip. 09/29/04 08/11/05 1.65% 240,000 240,000
- TOTALS $ 11,539,991 $ 10,596,600
-
31
-
III
..
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D.)
DECEMBER 31. 2004
.
NOTE E - Bond Anticination Notes Payable (Continued)
..
Changes in Bond Anticipation Notes Payable as of December 31, 2004, are as follows:
..
BALANCE BALANCE
JANUARY I! NEW DECEMBER 31,
PURPOSE ~ ISSUES PAYMENTS 2004
Various Purposes $ 120,000 $ 810,000 $ (201,400) $ 728,600
Highway Equipment 1,387,000 240,000 (174,000) 1,453,000
Water 5,135,000 3,580,000 (300,000) 8,415,000
TOTALS $6,642,000 $ 4,630,000 $ (675,400) $ 10,596,600
NOTE F - Lone-Term Liabilities
1. Serial Bonds
..
..
..
..
Serial Bonds may be issued for any object or purpose for which a period of probable usefulness
.. has been established. The Serial Bonds Payable, as of December 31, 2004, are as follows:
PURPOSE
ORIGINAL FINAL
ISSUE MATURITY INTEREST
DATE DATE RATE
ORIGINAL
AMOUNT
OF ISSUE
AMOUNT
OUTSTANDING
AT
DECEMBER 31,
2004
..
..
..
Water $ 148,070 $ 9,150
Sewer 362,000 22,425
Town Hall 700,000 43,425
12/01/85 06/01/05 7.75% 1,210,070 75,000
Sewer - Tri- Municipal 11/12/92 09/15/12 5.80%-6.65% 4,342,000 1,429,000
Sewer - Tri- Municipal 08/07/02 06/15/12 2.00%-4.40% 1,718,000 1,396,000
Sewer - Tri- Municipal 03/14/02 04/15/21 1.21%-4.98% 9,836,556 8,476,556
Sewer - Tri-Municipal 11/26/02 05/15/15 3.18%-5.99% 8,519,786 5,050,000
Sewer - Tri-Municipal 06/01/95 11/15/15 3.70%-5.55% 2,610,054 1,605,000
Water - Fleetwood 07/30/98 10/15/18 3.70%-5.15% 510,000 390,000
..
..
..
-
-
32
..
.
..
...
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D.)
DECEMBER 31. 2004
.. NOTE F - Lon1!-Term Liabilities (Continued)
1. Serial Bonds (Continued)
.. AMOUNT
OUTSTANDING
ORIGINAL FINAL ORIGINAL AT
ill
ISSUE MATURITY INTEREST AMOUNT DECEMBER 31,
PURPOSE DATE DATE RATE OF ISSUE 2004
.. Greystone Property
Purchase 10/01/00 10/01120 4.75%-6.50% 2,085,000 1.825,000
Water 452,732 309,000
..
Sewer 288,876 199,300
Drainage 1.253,392 871.700
.. 10/02/01 08/15/11 3.77% 1.995,000 1.380,000
Emergency Services
Building 06/0 1/95 11/15/15 3.70%-5.55% 1.275,000 1.030,000
.. Water 564,000 556,743
Sewer 905,000 893,357
.. Lighting 785,000 774,900
02/25/03 03/01/23 4.00%-4.50% 2.254,000 2,225,000
.. TOT ALS $ 36.355,466 $ 24,881.556
2. Statutory Installment Bonds
..
The Town may borrow an amount in the form of a statutory installment bond not to exceed
$1,000,000 for any purpose, which has a period of probable usefulness.
.. The Statutory Installment Bonds Payable as of December 31, 2004 are as follows:
PURPOSE
ORIGINAL FINAL
ISSUE MATURITY INTEREST
DATE DATE RATE
ORIGINAL
AMOUNT
OF ISSUE
AMOUNT
OUTSTANDING
AT
DECEMBER 31,
2004
..
..
-
Emergency Services
Building
05/04/00
05/04/05
5.50%
$ 160,000 $
$ 160,000 $
32,000
..
TOTALS
32,000
33
-
.
...
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D.)
DECEMBER 31. 2004
..
..
NOTE F - Lone-Term Liabilities (Continued)
3. In-Substance Defeasance of Debt
..
In October 2001, the Town issued $3,270,000 of General Obligation Bonds in two series, Series
A yielding a true interest rate of 3.72% and Series B yielding a true interest rate of 4.00%. The
purpose of these bonds was to advance refund two issues, 1991 Public Improvement debt, with
an outstanding balance of $1,870,000 and bearing interest at 6.5%; and 1994 Public
Improvement debt, with an outstanding balance of $1,155,000 and bearing interest at 6.00%.
The net proceeds of $3,190,941, after payment of $92,160 of underwriting, insurance and other
costs of issuance, and net of an original issue premium of $13,101, was used to purchase U.S.
government securities. Those securities were deposited in an irrevocable trust with an escrow
agent to provide for future debt service payments on both the 1991 and the 1994 Series bonds.
The refunding resulted in a net decrease in debt service payments of $250,540, representing an
economic (present value) gain of $213 ,899. As a result, the 1991 and 1994 Series bonds are
considered to be in-substance defeased, and the liability for those bonds has been removed from
the General Long Term Debt. On February 12,2002, Series A was called and paid in full. As of
December 31,2004 $960,000 in Series B bonds considered defeased were outstanding.
..
..
..
..
4. Chaoees
..
The changes in the Town's indebtedness during the year ended December 31, 2004, are
summarized as follows:
..
BALANCE
JANUARY 1,
2004 INCREASE (DECREASE)
BALANCE AMOUNTS
DECEMBER 31, OUE WITHIN
2004 ONE YEAR
..
..
Serial Bonds Note F.l $ 26,860,556 $ - $ (1,979,000) $
StaMory Installment
Bonds Note F.2 64,000 (32,000)
Compensated Absences
Note A.S 135,502 20,884
LandfIll Post Closure
Costs Note J.l 201,574 (14,426)
Judgement & Claims
Note 1.1 80,000
TOT ALS $ 27,341,632 $ 20,884 $ (2,025,426) $
24,881,556 $ 1,816,556
..
32,000
32,000
156,386
..
187,148 14,426
80,000
25,337,090 $ 1,862,982
..
..
..
34
..
..
...
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D.)
DECEMBER 31. 2004
..
NOTE F - Lone:- Term Liabilities (Continued)
..
5. Debt Service ReQuirements
.. The annual requirements to amortize bonded debt, as of December 31,2004, are as follows:
..
YEAR END IN G
DECEMBER 31,
2005
2006
2007
2008
2009
2010-2014
2015-2019
2020-2024
TOTALS
..
..
..
..
..
..
..
..
..
..
..
..
..
PRINCIPAL
$ 1,848,556
1,790,000
1,830,000
1,875,000
1,920,000
9,050,000
4,600,000
2,000,000
$ 24,913,556
INTEREST
$ 1,135,267
1,063,155
990,782
912,304
828,509
2,751,613
1,033,636
126,683
$ 8,841,949
TOTAL
$ 2,983,823
2,853,155
2,820,782
2,787,304
2,748,509
11,801,613
5,633,636
2,126,683
$ 33,755,505
35
...
..
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D.)
DECEMBER 31.2004
..
..
NOTE G - Operatim! Leases
..
The Town is committed under various leases for office equipment and communication
equipment. These leases are considered for accounting purposes to be operating leases. Lease
expenditures for the year ended December 31, 2004 amoUnted to $39,649. At December 31,
2004, the approximate annual operating lease commitments, subject to appropriation of funds,
were as follows:
..
YEAR ENDING
DECEMBER 31,
OPERATING
LEASES
..
..
2005
2006
2007
2008
2009
thereafter
Total minimum lease payments
$
41,899
34,918
21,591
19,206
15,360
3,840
136.814
..
..
$
..
NOTE H - Deficit Fund Balances
..
Certain Capital Projects had fund equity deficits at the end of the year. Certain of those deficits
arose through the funding of expenditures by issuing bond anticipation notes. As these notes are
paid, revenue will be recognized and the deficits will be eliminated. There were twelve such
capital projects with accumulated fund equity deficits totaling $6,877,355. In addition, there
were four capital projects with accumulated fund equity deficits totaling $234,841, whose
expenditures were funded by loans from other funds.
NOTE I - Commitments and Contin2:ent Liabilities
..
..
1. Lawsuits
..
The Town is a defendant in various lawsuits and tax certiorari cases. The outcome of the
majority of these cases and lawsuits, as determined by the Town Attorney, should not result in
material unfavorable settlements. Any return of property taxes made as a result of the settlement
of a tax certiorari case is funded by an increase in the property taxes collected in the year
subsequent to payment. The Town has recorded an estimated liability amounting to $80,000 as
Judgment and Claims, representing possible future settlements on tax certiorari cases.
..
-
-
36
..
..
ilia
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D.)
DECEMBER 31. 2004
ill
IliII
NOTE I - Commitments and Continf.!:ent Liabilities (Continued)
2. Grants
IliII
The Town has received amounts from grantor agencies, principally the Department of Housing
and Urban Development. Any allowed claims, including amounts already collected, may
constitute a liability of the applicable funds. The amount, if any, of expenditures, which may be
disallowed by the grantor agency, cannot be determined at this time.
.
3. Tri-Municipal Sewer Plant Expansion
..
As a result of a consent judgment signed between the Town and the New York State Department
of Environmental Conservation, regarding alleged environmental violations, the Town was
required to fund construction of a sewer line to the Tri-Municipal Sewer Treatment Plant, plus a
one million gallon expansion of said plant. The plant is owned and operated by the Tri-
Municipal Sewer Commission, made up of representatives of the Town of Poughkeepsie and the
Village of Wappingers Falls. The Town, therefore, does not have ownership rights, nor does it
have voting rights on the Commission's governing board.
.
IliII
Funding for the project has been provided by two authorizations, for a total estimated project
cost of $19,630,054. Through December 31, 2004, $17,189,840 in bonds have been issued
through the Environmental Facility Corporation (EFC), and $2,060,414 in Bond Anticipation
Notes had been issued.
IliII
..
Total project costs incurred through December 31, 2002, amounted to $18,590,291. The unspent
construction funds are periodically being applied toward the Town's .principal and interest
payments. The balance available to the Town as of December 31, 2004 amounted to $119,040,
and is included in Cash from obligations - restricted.
..
4. Tri Municipal Sewer Plant Expansion - Phase ilIA
In January 1999, the Town Board authorized the Phase 3A Sewer Improvement Project to further
expand the Commission's sewage treatment facility, from 2.4 million gallon per day capacity to
3.4 million gallon per day capacity, the costs of which to be funded by the Town.
..
..
The Town estimated construction and related project costs to be $10,400,000, which was
increased to $10,900,000 in April 2001. The Town has incurred $10,390,430 in professional
fees and project costs to date. The Town issued bond anticipation notes through the
Environmental Facilities Corporation totaling $10,900,000 to fund present and future project
costs. Unspent bond proceeds are included in Cash from obligations - restricted, $465,885,
representing cash held by the Environmental Facilities Corporation and, included in Deposits
with other governments, is $5,000, representing cash held by the Tri-Municipal Sewer
Commission for project expenditures to be paid by that entity.
..
..
..
On March 14, 2002, long-term financing for the project was issued through the New York State
Environmental Facilities Corporation in the amount of $9,836,556. In addition, the Town of
Wappinger renewed a bond anticipation note in the amount of $955,444 to cover costs not
eligible for bonding on the project through New York State Environmental Facilities
Corporation.
..
37
..
III
ill
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D.)
DECEMBER 31. 2004
ill
NOTE I - Commitments and Contin2:ent Liabilities (Continued)
.
...
5. Central Wappin2:er Water Improvement Area 99-2R
In February 2001, the Town Board adopted a Bond Resolution authorizing the issuance of
$8,590,000 in serial bonds to pay the costs of water improvement. As of December 31, 2004 the
Town Board has the issued of $7,520,000 in bond anticipation notes to pay for the costs of
aforesaid project.
..
..
The Town is planning to apply for long-term financing for the project through the New York
State Environmental Facilities Corporation.
The costs incurred on the project amounted to $6,004,036, as of December 31, 2004.
ill
..
..
..
..
..
..
ill
..
-
-
38
-
.
-
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D.)
DECEMBER 31. 2004
.
NOTE I - Commitments and Contin!!ent Liabilities (Continued)
..
6. Authorized Debt
..
As of December 31,2004 the Town has authorized, but not issued, the following new debt:
..
Authorization Authorized Un-issued
PURPOSE Date Amount Amount
Refunding Bonds 02/01/99 $ 4,700,000 $ 1,430,000
Central Wappinger Water 02/12/01 8,590,000 1,070,000
Town Recreation Center 09/1 % 1 2,496,000 2,496,000
Road Improvement OS/27/03 3,300,000 2,670,000
Computer Hardware and
Software 03/12/03 550,000 300,000
Joint Landfill 01/26/04 850,368 430,368
Fleetwood Water 11/22/04 88,500 88,500
Real Property Revaluation 12/13/04 575,000 575,000
TOTALS $ 21,149,868 $ 9,059,868
NOTE J - Municipal Landfills
1. Castle Point Landfill
..
..
..
..
..
..
..
The Town has voluntarily entered into a Consent Order with the New York State Department
of Environmental Conservation to close, cap and monitor the landfill at Castle Point. The
closing and capping project was completed in 1999. The costs of monitoring, which could be
required for up to thirty years after closure, are currently estimated to amount to $187,538.
The Town has recorded this liability in the Long Term Debt. The costs of both closure and
post closure monitoring are ordinarily recognized over the expected useful life of the landfill.
However, since the landfill has stopped accepting refuse and is now closed, any additional
costs over the estimate is being recognized as incurred. The Town incurred $14,426 in
monitoring costs during 2004. The future costs may be higher due to inflation, changes in
technology or subsequent changes in regulations.
..
..
..
-
The Town has been awarded $274,722 in grant funds through the New York State
Department of Environmental Conservation Landfill Closure Assistance Program, based on
eligible construction expenditures. The Town has received 100% of these grant monies from
the State.
-
39
-
-
..
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D.)
DECEMBER 31. 2004
..
..
NOTE J - Municipal Landfills (Continued)
2.
Poue:hkeepsie-Wappine:ers-LaGrane:e Joint Landfill
iiIIIl
The Town has shared in the monitoring costs of a closed landfill, the Poughkeepsie-
Wappinger-LaGrange Joint Landfill. This joint activity includes the City and Town of
Poughkeepsie, New York, the Village of Wappingers Falls, New York, the Town of
LaGrange, New York and the Town of Wappinger, New York. All costs associated with
monitoring are recognized as incurred. The Town's share of monitoring costs, for the year
ended December 31, 2004, amounted to $1,884.
-
-
-
The following is a summary of unaudited financial information at December 31, 2004,
which is included in the separate financial statements available from the Joint Landfill
Board of Governors c/o Joseph Davis, Town of Poughkeepsie, One Overocker Road,
Poughkeepsie, New York, 12603:
-
Total Assets
Total Liabilities
Total Venture Equity
Total Revenues
Total Expenditures
$ 2,333,640
$ 3,338
$ 2,330,302
$ 2,483,088
$ 250,988
iiIIIl
-
-
During 2002, violations were documented at the landfill and in 2003 an Order of Consent
was issued through the New York State Department of Environmental Conservation to
remediate Environmental Conservation Law and New York Codes Rule and Regulations
violations. To comply with this order the municipalities need to perform final closure of the
landfill under current regulations by December 31, 2005 and perform post closure care and
monitoring for a minimum of thirty years thereafter. The estimated cost of final closure is
$10,000,000. The estimated post closure and monitoring costs are $3,192,400. All costs
will be borne proportionately by each municipality; the Town of Wappinger's share is
14.1728%. During 2004, the Town paid $348,084 to the Joint Venture for its share of the
planning for final closure.
-
-
..
To finance this project the municipalities have applied for a grant through the NYSDEC's
LCSAP program to the extent of $2,000,000. Additional funding will come from the
issuance of debt by each municipality.
..
-
-
40
-
III
...
TOWN OF WAPPINGER, NEW YORK
NOTES TO THE FINANCIAL STATEMENTS (CONT'D.)
DECEMBER 31. 2004
..
..
NOTE K - Subsequent Events
1 The Town has issued the following new debt:
..
TYPE
ISSUE
DATE
MATURITY
DATE
PURPOSE
Rate
..
..
Bond Anticipation
Note 06/02/05
Real Property
Revalutaion
Vehicles
Roads
08/11/05
2.47%
..
..
Bond Anticipation
Note 08/10/05
08/10/06
4.00%
Fleetwood Water
North Wappinger Water
Joint Landfill
Renewal of previously
issued Notes
..
..
..
2.
The Town has authorized, but not issued, the following new debt:
AMOUNT
$ 575,000
$ 123,000
$ 500,000
$ 1,198,000
$ 88,500
$ 200,000
$ 430,368
$ 3.706,050
$ 4,424,918
DATE
TYPE PURPOSE AUTHORIZED AMOUNT
Tax Anticipation
Note Revenue advance 01/24/05 $ 300,000
Serial Bond Joint Landfill 07/05/05 $ 566,912
..
..
..
..
-
-
-
41
.
-
..
..
..
-
..
REQUIRED SUPPLEMENAL INFORMATION
..
..
..
..
..
-
-
-
..
-
-
-
-
..
..
..
..
..
..
OTHER SUPPLEMENTAL INFORMATION
..
..
..
..
..
..
..
..
..
-
-
-
..
TOWN OF WAPPINGER, NEW YORK
COMBINING BALANCE SHEET
NON-MAJOR GOVERNMENTAL FUNDS
DECEMBER 31, 2004
..
..
-
HIGHWAY WATER SEWER LIGHT
FUND FUND FUND FUND
ASSETS ..
Cash and cash equivalents $ 54,353 $ 184,480 $ 1,918,078 $ 9,210
Receivables: ..
Charges for services 190,212 446,565
Other 1,197
Due from other funds 118,000 5,219 3,100 ..
Inventory, at cost 33,360
Prepaid expenses 19,493 359
..
Total assets $ 226,403 $ 380,270 $ 2,367,743 $ 9,210
..
..
LIABILITIES AND FUND EQUITY
LIABILITIES ..
Accounts payable $ 83,941 $ 22,499 $ 17,931 $ 2,386
Accrued liabilities 10,548
Due to other funds 65,244 23,078 23,100 ..
Total liabilities 159,733 45,577 41,031 2,386
..
FUND BALANCE
Fund balance (deficit):
Reserved for: ..
Prep aids and Inventory 52,853 359
Unreserved:
Designated: ..
Subsequent year's expenditures 122,602 153,801 4,093
Undesignated 13,817 211,732 2,172,911 2,731 ...
Total fund balance 66,670 334,693 2,326,712 6,824
Total liabilities ...
and fund balance $ 226,403 $ 380,270 $ 2,367,743 $ 9,210
See independent auditor's report ..
43
..
-
EXHIBIT II
-
..
..
$ 96,286 $ $ 223,043
10,548
.. 111,422
96,286 345,013
..
..
53,212
..
280,496
.. (58,458) 2,004 2,344,737
(58,458) 2,004 2,678,445
III
$ 37,828 $ 2,004 $ 3,023,458
III
44
..
..
TOWN OF WAPPINGER, NEW YORK
COMBINING STATEMENT OF REVENUES, EXPENDITURES AND
CHANGES IN FUND BALANCES
NON-MAJOR GOVERNMENTAL FUNDS
FOR THE YEAR ENDED DECEMBER 31, 2004
..
..
HIGHWAY WATER SEWER ..
FUND FUND FUND
REVENUES
Property taxes $ 1,592,748 $ 545,964 $ 1,914,939 ..
Property tax items
Departmental income 624,097 1,394,557
Intergovernmental charges 2,596 -
Use of money and property 8,305 11,084 528,366
Sale of property and compensation for loss 2,695 3,200
Miscellaneous local sources 3,838 -
State aid 104,534
Total revenues 1,714,716 1,184,345 3,837,862 -
EXPENDITURES
..
General government support 118
Health
Transportation 1,324,971 -
Home and community services 682,998 1,307,663
Employee benefits 370,447 5,052 1,219
Debt service 215,568 550,175 2,446,231 ..
Total expenditures 1,910,986 1,238,225 3,755,231
..
Excess (deficiency) of revenues over expenditures (196,270) (53,880) 82,631
Other financing sources: ..
Operating transfers in 160,000 4,926 196,715
Total other financing sources 160,000 4,926 196,715 -
Excess (deficiency) of revenue and other sources
over expenditures and other uses (36,270) (48,954) 279,346 ..
Fund Balance, December 31, 2002 102,940 383,647 2,047,366
..
Fund Balance, December 31, 2003 $ 66,670 $ 334,693 $ 2,326,712
See independent auditor's report ..
45
..
..
-
EXHIBIT III
-
..
TOTAL
SPECIAL NON-MAJOR
.. LIGHT MISC GRANT GOVERMENT AL
FUND FUND FUND FUNDS
.. $ 24,250 $ 178,800 $ $ 4,256,701
28 28
2,018,654
.. 2,596
218 2,306 21 550,300
5,895
.. 3,838
104,534
.. 24,468 181,134 21 6,942,546
..
1,175 1,293
322,434 322,434
.. 25,842 1,350,813
1,990,661
436 377,154
.. 3,211,974
25,842 324,045 7,254,329
..
(1,374) (142,911) 21 (311,783)
..
361,641
- 361,641
.. (1,374) (142,911) 21 49,858
8,198 84,453 1,983 2,628,587
..
$ 6,824 $ (58,458) $ 2,004 $ 2,678,445
-
46
-
-
-
-
TOWN OF WAPPINGER, NEW YORK
SCHEDULE OF FINDINGS AND RECOMMENDATIONS
FOR THE YEAR ENDED DECEMBER 31.2004
-
-
CURRENT YEAR FINDING:
Findine: 1 - Vacation time
..
..
Findine:: As part of our examination ofthe compensated absence liability,
we noted that the employee in charge of payroll, rolled forward an
additional week of unauthorized vacation time for herself, from
prior year to current year.
..
Cause: Improper calculation of vacation time due.
..
Effect: Town could be potentially liable for additional compensated time
should an employee be credited with time to which they have not
earned.
..
Recommendation: The Comptroller should review attendance cards, as well as
accrued vacation time, for all employees in the Comptrollers'
Office, during each payroll cycle.
..
..
OTHER MATTERS:
PRIOR YEAR FINDINGS - CONTINUING:
..
Findine: 2 - Buildine: Department Software
..
Findine::
During the audit we tested revenue in the Building department.
Our test work revealed the following:
.. .
.
-
.
..
The clerks cannot enter receipts simultaneously;
If receipts are received after 3pm, cash is stored in unlocked
file cabinet until the following day, which are then given to
Town Clerk;
Daily receipts are not reconciled with the system-generated
monthly report;
-
-
47
-
..
-
..
TOWN OF WAPPINGER, NEW YORK
SCHEDULE OF FINDINGS AND RECOMMENDATIONS
FOR THE YEAR ENDED DECEMBER 31. 2004
..
OTHER MATTERS:
PRIOR YEAR FINDINGS - CONTINUING:
..
Findine: 2 - Buildine: Department Software - Cont'd
..
Cause: The system does not allow for simultaneous receipt entry. The Town
Clerks office does not accept funds for deposit after they have went to the
bank for the day which is at 3pm. Monthly cash receipts report are
difficult to reconcile due to timing of deposits and re-entering of receipts.
..
..
Effect: The system is not being used to develop the monthly reports. Cash could
be misappropriated.
..
Recommendation: The Town should restructure where the cash is being received for the
building department. Cash could be collected in the Tax receiver's office
or at the Town clerk's office for fees charged by the building department.
The building department should use the SCA software "Cash Receipts
Report" to reconcile to daily deposits and create monthly report.
..
Findine: 3 - Escrow Funds
..
Findine::
Payments have been made in excess of escrow amounts collected
resulting in excess payments to individual project owners/developers.
..
Cause: The Town collects escrow funds to ensure that costs incurred by the
Town, while projects or subdivisions are being considered by the Planning
Board, are borne by the applicants. The Town maintains records for each
project/applicant so that balances can be monitored; however, in some
cases the disbursements exceeded the escrow collected.
..
..
Effect: Unanticipated liabilities could be incurred by the Town for which no
revenues/funds had been provided.
Recommendation: We note that the Town Board authorized legislation during 2002 which
provided for policies and procedures to ensure that the Town does not
subsidize applicant review costs. However we continue to note that as of
December 31, 2004 some debit balances remain, amounting to $95,677.
We recommend that the Town continue to review the projects involved,
determining collectibility of these amounts and make adjustments as
necessary.
..
..
-
-
Status of Prior Year Findine:s:
Satisfied/No Lone:er Applicable: - Prior Year Findine:s #3
48
-
-
...
-
..
..
...
TOWN OF WAPPINGER
FINDINGS AND RECOMMENDATIONS RESPONSES
TO AUDIT FOR THE YEAR ENDING DECEMBER 31,2004
..
..
..
..
..
..
..
..
..
..
-
-
-
-
TOWN OF WAPPINGER
-
SUPERVISOR
JOSEPH RUGGIERO
TOWN COUNCIL
VINCENT BETTINA
MAUREEN McCARTHY
JOSEPH P. PAOLONI
ROBERT L. VALDATI
..
..
..
SUPERVISOR'S OFFICE
20 MIDDLEBUSH ROAD
WAPPINGERS FALLS, NY 12590
(845) 297-2744
FAX: (845) 297-4558
..
..
Town of Wappinger
FINDINGS AND RECOMMENDATIONS RESPONSES
TO AUDIT FOR THE YEAR ENDING DECEMBER 31,2004
..
Current Year Finding
..
Finding 1 : Vacation Time- Employee in charge of payroll rolled forward an
additional week of unauthorized vacation time for herself.
..
Response 1: The calculation of the vacation was done in error. The error has been
corrected and the comptroller is reviewing the attendance cards on a monthly basis
..
Prior Year Findings
..
..
Finding 2: Building Department Software- The system does not allow for
simultaneous receipt entry. The Town Clerks office does not accept funds for deposit
after they have went to the bank for the day which is at 3:00pm. Monthly cash receipts
report are difficult to reconcile due to the timing of deposits and re-entering of deposit.
..
Response 2: Receipts received by the Building Department after 3 :OOpm, will be entered
in the system and be given to the Town Clerk for safekeeping in the safe.
At month end, if a receipt is processed after 3 :OOpm, it should be record as an
In-transit item on there report and give the receipt to the Town Clerk for safekeeping
in the safe.
..
..
-
-
-
49
-
-
-
..
..
Finding 3: Escrow Funds- Payments have been in excess amounts collected resulting
In excess payment to individual projects owners/developers.
..
Response 3: The Town Comptrollers office continues to review these accounts and effect
November 2005 will take over the billing and collecting of funds related to the Planning
and Zonings escrows. Adjustments have been made in 2005 to correct posting errors to
escrow accounts for Article 78 proceeding in the amount of$34,593.28, and escrows
dating back to 1990 and up to 2001 has been reviewed with $10,379.11 being charged off
to the Escrow Reserve. Additional funds have collected since 12/31/2004 on
Meadowood Project- $10,000.00, will additional billing in process, and $11,605.00 on
the Silver Fox Estates project.
..
..
..
..
..
..
-
...
...
-
...
...
-
50