2010
co:"-)~
2010-306
Resolution Adopting Certificate of Base Percentages, Current Percentages, Current Base
Proportions and Certificate of Adjusted Base Proportions from the New York State Office
of Real Property Services
At a regular meeting of the Town Board of the Town of Wappinger, Dutchess County,
New York, held at Town Hall, 20 Midd1ebush Road, Wappingers Falls, New York, on October
4,2010.
The meeting was called to order by Christopher Colsey, Supervisor, and upon roll being
called, the following were present:
PRESENT:
Supervisor
Councilmembers
Christopher 1. Colsey
William H. Beale (Arrived 6:06 pm)
Vincent F. Bettina
Ismay Czarniecki
ABSENT:
Joseph P. Paolom
The following Resolution was introduced by Councilman Beale and seconded by
Councilwoman Czarniecki.
WHEREAS, the Town has received a Certificate of Base Percentages, Current Percentages,
Current Base Proportions and Certificate of Adjusted Base Proportion for the Assessment Roll from
the New York State Office of Real Property Services, dated October 1, 2010; and
WHEREAS, the Town-wide Base Proportions are as follows:
2010 2011
Homestead 64.22346 61.89968
Non-Homestead 35.77655 38.10032
WHEREAS, the Town Outside Village Base Proportions are as follows:
2010 2011
Homestead 69.12229 67.07679
Non-Homestead 30.87771 32.92321
WHEREAS, the Adjusted Town-wide Base Proportions are as follows:
2010 2011
Homestead 63.71398 61.28317
Non-Homestead 36.28602 38.71683
WHEREAS, the Adjusted Town Outside Village Base Proportions are as follows:
2010 2011
Homestead 68.64456 66.76860
Non-Homestead 31.35544 33.23140
WHEREAS, the Town CAP Assessor has attested to the accuracy of the Certificate of Base
Percentages, Current Percentages and Current Base Proportions for the Assessment Roll from the
New York State Office of Real Property Services, October 1, 2010.
NOW, THEREFORE, BE IT RESOLVED, as follows:
1. The recitations above set forth are incorporated in this Resolution as if fully set forth
and adopted herein.
2. The Town of Wappinger hereby accepts and adopts the Certificate of Base
Percentages, Current Percentages and Current Base Proportions for the Assessment
Roll from the New York State Office of Real Property Services, dated October 1,
2010, a copy of which has been provided to the Town Board in support of this
resolution.
3. Chris Masterson, Town aerk, is hereby authorized to certify on behalf of the Town
the Certificate of Adjusted Base Proportions for the 2010 Assessment Roll.
The foregoing was put to a vote which resulted as follows:
CHRISTOPHER COLSEY, SUPERVISOR
WILLIAM H. BEALE, COUNCILMAN
VINCENT F. BETTINA, COUNCILMAN
ISMA Y CZARNIECKI, COUNCILWOMAN
JOSEPH P. PAOLONI, COUNCILMAN
V oting: AYE
V oting: AYE
V oting: AYE
V oting: AYE
Voting: ABSENT
Dated: Wappingers Falls, New York
10/4/2010
The Resolution is hereby duly declared adopted.
~.Ci~
HN c. MASTERSON, TOWN CLERK
... ****....*....******* ..**""*************** *****************'* iII.......___....*..._. *******************. ******************* .***.....---..****.... *.***..._*..*._.*.. **********-*****************************.******.****************...***
. RP-6701 NEW YORK STATE OFFICE OF REAL PROPERTY SERVICES 10/01/10
16 SHERIDAN AVENUE, ALBANY, NY 12210-2714
'" **,,'***********.. "'*.."'.."'..."'..."''''''''''. .____*...........___. ",.,*******""******il.'" *****'*"'***..._****** ******************* **'******.********_. "".************'*** ... .it""..___.__._*.....__.._......___."".__....._._...___..***************
CERTIFICATE OF BASE PERCENTAGES, CURRENT PERCENTAGES AND
CURRENT BASE PROPORTIONS PURSUANT TO ARTICLE 19, RPTL, FOR THE
LEVY OF TAXES ON THE 2010 ASSESSMENT ROLL
. Approved Assessing Unit
. Name of Portion
Town of Wappinger, 135600
Town of Wappinger, 135600
CERTIFICATION
DETERMINATION OF BASE PERCENTAGES
. Section I
(A)
1991
Taxable
Assessed Value
. Class
. Homestead 593,726,209
. Nonhomesteac 253,684,430
. Total 847,410,639
. Section II
(E)
Prior Year
Taxable
Assessed Value
. Class including
Special Franchise
. Homestead 2,224,781,086
. Nonhomesteac 827,750,762
. Total 3,052,531,848
--
. Section III
(I) (J)
Local Base Updated
Proportion Local Base
for the Proportion
1992
Assessment Roll
(B)
1991
Class
Equalization Rate
(C)
Estimated
Market
Value
A/(B/100)
(D)
Base
Percentages .
(C/sum of C) .
61_96
958,241,138
71.17192 .
65_36
388,134,073
28_82808 .
1,346,375,211
100_00000 .
DETERMINATION OF CURRENT PERCENTAGES
(F)
Prior Year
Class
Equalization Rate
(G)
Estimated
Market
Value
E/(F/100)
(G/sum of G)
(H)
Current
Percentages <
. I, the clerk of the legislative body of the approved
. assessing unit identified above, hereby~rti
< that the legislative body determined on
. base percentages, current percentages, an
. current base proportions as set forth herein for the
. assessment roll and portion as identified above_
72_88314
100,00
2,224,781,086
100_00
827,750,762
27_11686
3,052,531,848
100_00000 .
DETERMINATION OF CURRENT BASE PROPORTIONS
(K)
Prospective
Current Base
Proportion
Part (J)
Prorated
to 100_00
(L)
Adusted
Base Proportion
used for
Prior Tax Levy
(M)
% difference
between prior
Adjusted
Base Proportion
and Prospective
Current
Base Proportion
((K1L)-1<100)
(N) (0)
Maximum Current
Current lase Proportion'
Base Proportion
9fL~
-r C{Al 11
L'-- e.?P,-
title
. Class
I<(H/D)
(J/sum of J)
(L<1.05)
. Homestead
56_57485
57_93510
58,64912
63.71398
-7_95
61 _89968 *
. Nonhomesteac
43.42515
40_84746
41.35088
36.28602
13_96
38.10032
38_ 1 0032 .
/oW-:J 10
date
. Total
100_00000
98_ 78256
100.00000
100_00000
100_00000 .
.... **************** ******"'**********'*** ***********_*****_ *****1t********"'.il'** ...*....._.____...... *****.************* ..***************** .**.-.-....-.-... ... ._..*................................................................
Ratio
CBPH to CPH
0.849300377
RP-6703
NEW YORK STATE OFFICE OF REAL PROPERTY SERVICES
16 SHERIDAN AVENUE, ALBANY, NY 12210-2714
CERTIFICATE OF ADJUSTED BASE PROPORTIONS PURSUANT TO ARTICLE 19, RPTL
FOR THE 2010 ASSESSMENT ROLL
* Approved Assessing Unit
. Name of Portion
. Reference Rl
. Levy Roll
Town of Wappinger, 135600
Town of Wappinger, 135600
2009
2010
CERTIFICATION
DETERMINATION OF PORTION CLASS NET CHANGE IN ASSESSED VALUE DUE TO PHYSICAL AND O~ .
EOUALIZATION CHANGES AND COMPUTATION OF CLASS CHANGE IN LEVEL OF ASSESSMENT FACTOR'
W ~ ~ R ~
T otal Total Total Net Surviving
Assessed Value Assessed Value Assessed Value Assessed Value Total
on the of Physical and of Physical and of Assessed Value
Reference Roll ~uantity Increase~Quantity Decrease! Physical on the
Exduding between the between the and Reference Roll
SpecialFranchise Reference Roll Reference Roll Quantity Changes
& Wholly Exempt and Levy Roll and Levy Roll
.. Section I
. Class (B-Cl (A-C)
.. Homestead 2,305.293,161 13,873.760 615.300 13,258,460 2,304,677,861
.. Nonhomeste; 802,261.124 3.268,300 5.062,000 (1,793,700) 797,199,124
-------
(F) (Gl (H) (I)
Total Total Net Change
Assessed Value Assessed Value Equalization in Level of
of Equalization of Equalization Changes Assessment
Increases Decreases Factor
between the between the
Reference Roll Reference Roll
and Levy Roll and Levy Roll
.. Class (F-G) (HIE}+1
.. Homestead 10.356.459 160,181,920 (149,825,461) 0.93499
.. Nonhomestead 12,389.910 55,950.069 (43,560,159) 0.94536
COMPUTATION OF PORTION CLASS ADJUSTMENT FACTOR
* Section II
. Class
(J) (K)
Taxable Taxable
Assessed Value Assessed Value
on the on the
Levy Roll Levy Roll
Excluding at the
SpecialFranchise Reference Roll
Level of Assessme
(Jnl
(Ll
Assessed Value of
Special Franchise
on the
Levy Roll
at the
Reference Roll
Level of Assmnt
(N)
Taxable
Assessed Value
on the
Reference Roll
(M)
Total Taxable
Assessed Value
on the
Levy Roll
at the
Reference Roll
evel of Assessment
(K+Ll
. Homestead 2,089.824, '193 2,235,128,286
o 2,235,128,286 2,224,781,088
* Nonhomeste. 773.347.308
35,511.570
853,558,175
827,750,762
818,046,605
COMPUTATION OF ADJUSTED BASE PROPORTIONS
. Section III
(PI (0) (R)
Current Current Adjusted
Base Base Base
Proportions Proportions Proportions
adjusted for
Physical and
Quantity Changes
.. Class (P"O) (Q1sum of O)
Homestead 61.89968 62.18757 81.28317
Nonhomeste. 38.10032 39.28820 38.71683
. Total
100 00000
101.47577
100.00000
(01
Class
Adjustment
Factor
(M/N)
. I, the cieri< of the legislative body of the approved
. assessing unit identified above, hereby o:~fy I. ./ ~
. that the legislative body determined on ~O
. base percentages, current percentages, and
. current base proportions as set forth herein for the
.. assessment roll and portion as identified above.
'f~~
1-OUJn L.let,JC
titie
10101/10
1.00465
Inf ( ;{ fo
date
1.03118
* ***************** ******************** ******************** ******.*.********* *****.********** ******************** ***.************** *********.***** ** **.**************.********....*....*...*****.....***....*.....*****..**..*..*.......**.. .
. RP-6701 NEW YORK STATE OFFICE OF REAL PROPERTY SERVICES 10/01/10 .
16 SHERIDAN AVENUE, ALBANY, NY 12210-2714
* **..*..***..**...* .**..***..***..*..**** .*..***...*******.... ****.*.***.*****.* *****.**.***.**. ******.*.*****.**.** ***.**.****.*.**.* ***.*.***.***** ** **************-*********.********.**********.********************..** *
CERTIFICATE OF BASE PERCENTAGES, CURRENT PERCENTAGES AND
CURRENT BASE PROPORTIONS PURSUANT TO ARTICLE 19, RPTL, FOR THE
LEVY OF TAXES ON THE 2010 ASSESSMENT ROLL
. Approved Assessing Unit
. Name of Portion
Town of Wappinger, 135600
Wappinger TOV, 135689
CERTIFICATION
------------------ --------------------- ----------------- ---------------- --------------- ---------------------- ---------------- ---------
DETERMINATION OF BASE PERCENTAGES
. Section I
(A) (B) (C) (D)
1991 1991 Estimated Base
Taxable Class Market Percentages *
Assessed Value Equalization Rate Value
. Class A/(B/100) (C/sum of C) *
. Homestead 542,395,571 62.32 870,339,491 73_22155 *
. Nonhomestead 202,056,155 63.48 318,298,921 26_77845 .
* Total 744,451,726 1,188,638,412 100_00000 *
------------------ -------------- --------------- ----------------- --------- ----------------- -------------- -----
DETERMINATION OF CURRENT PERCENTAGES
. Section II
(E) (F) (G)
Prior Year Prior Year Estimated
Taxable Class Market
Assessed Value Equalization Rate Value
. Class including E/(F/100)
Special Franchise
. Homestead 2,032,651,823 100.00 2,032,651,823
. Nonhomestead 635,353,545 100.00 635,353,545
. Total 2,668,005,368 2,668,005,368
(H)
Current
Percentages *
* I, the clerk of the legislative body of the approved
(G/sum of G) * assessing unit identified above, herebY~certify
* that the legislative body determined on I
76_ 18620 . base percentages, current percentages, an
* current base proportions as set forth herein for the
23_81380 * assessment roll and portion as identified above_
100_ 00000 *
------------------- --------------------- ------------------- ------------------ --------- ----------- ------------ ----
DETERMINATION OF CURRENT BASE PROPORTIONS
. Section III
(I) (J) (K) (L) (M) (N) (0) 9!c1Jl;!?
Local Base Updated Prospective Adusted % difference Maximum Current
Proportion Local Base Current Base :lase Proportior between prior Current ase Proportiol *
for the Proportion Proportion used for Adjusted Base Proportion
1992 Part (J) Prior Tax Levy Base Proportion
Assessment Roll Prorated and Prospective
to 100_00 Current laJl1 Clet.K.
Base Proportion
. Class '*(H/D) (J/sum of J) ((K1L)-1*100) (L *1.05) title
. Homestead 59.22453 61 _62245 62_95479 68_64456 -8_29 67.07679 .
IOf-nJIO
. Nonhomestead 40.77547 36_26121 37.04521 31.35544 18_ 15 32_92321 32_92321
date
* Total 100_00000 9788367 100.00000 100_00000 100_00000 .
* *******.******..* ***.***..*******..**** *****....****..**..***.. *.....**....*..***..** ..*.*..*..*....*..*.... .*.*....*.*.*.***..** *.*****.**.****.** *****.********* * ***.*************.******.*****.*******.***.*******.*******.********.** .
. ............... ...................... ......................... .................. .................. ................... ........................... ...............................................................-.....................
. RP-6703 NEW YORK STATE OFFICE OF REAL PROPERTY SERVICES 10/01/10
16 SHERIDAN AVENUE, ALBANY, NY 12210-2714
CERTIFICATE OF ADJUSTED BASE PROPORTIONS PURSUANT TO ARTICLE 19, RPTL
FOR THE 2010 ASSESSMENT ROLL
. ................................. ................... ...................................... ................... ........................... ......................................................................................
. Approved Assessing Unit
. Name of Portion
. Reference Rc
. Levy Roll
Town of Wappinger, 135600
Wappinger TOV, 135669
2009
2010
________ ____M_ _____ --------- --------- ------- --------
CERTIFICATION
DETERMINATION OF PORTION CLASS NET CHANGE IN ASSESSED VALUE DUE TO PHYSICAL.
. Section I EQUALIZATION CHANGES AND COMPUTATION OF CLASS CHANGE IN LEVEL OF ASSESSMENT
W ~ ~ R ~
Total Total Total Net Surviving
Assessed Value Assessed Value Assessed Value Assessed Value Total
on the of Physical and of Physical and of Assessed Value
Reference Roll Juantity Increase:luantity DecreasE Physical on the
excluding between the between the and Reference Roll
Special FranchiSE Reference Roll Reference Roll Juantity Changes
& Wholly Exemp and Levy Roll and Levy Roll
. Class
(B-C)
(A-C)
12,694,500 2,105,476,941
13294,800
600,300
(1,161,450) 611,640,334
. Homestead 2,106,077,241
1.456,000
2.639,450
. Nonhomestec 614,279.784
----- ------ ------- ----- _.---
. Class
. Homestead
. Nonhomestead
(F) (G)
Total Total
Assessed Value Assessed Value
of Equalization of Equalization
Increases Decreases
between the between the
Reference Roll Reference Roll
and Levy Roll and Levy Roll
(H)
Net
Equalization
Changes
(I)
Change
in Level of
Assessment
Factor
(H1E)+1
0_93395
. Section II
--------- .-----------
0_95276
. Class
(F-G)
5,510,719
144,571,400 (139,060,681)
9,349,332
36.241,985
(26,692,653)
COMPUTATION OF PORTION CLASS ADJUSTMENT FACTOR
~ ~ ~ ~ ~
Taxable Taxable \ssessed Value ( Total Taxable Taxable
Assessed Value Assessed Value Special FranchiSE Assessed Value Assessed Value
ooh ooh oo~ oo~ 00 the
Levy Roll Levy Roll Levy Roil Levy Roll Reference Roll
excluding at the at the at the
Special Franchis Reference Roll Reference Roll Reference Roll
Level of Assessme Level of Assmnt :wel of Assessment
(In) (K+L)
. Homestead 1,907.648,668 2,042,767,576
617,029,999
30,437,277 647,467,276
o 2,042,767,576 2,032,651,823
635,353,545
. Section III
. Nonhomestec 587.882,749
(0)
Class
Adjustment
Factor
(M/N)
'. I, \he clerk of the legislative body of the approved
. assessing unit identified above, hereby cef~ I L.J J I
. that the legislative body determined on ~ 0
. base percentages, current percentages, and
. current base proportions as set forth herein for the
. assessment roll and portion as identified above.
f~
~
low"
( ~/UC_
titie
to ~ /0
date
1.00498
-- ------- ----- --------- ------ -- ---------
1.01907
. Class
COMPUTATION OF ADJUSTED BASE PROPORTIONS
(P)
Current
Base
Proportions
(Q)
Current
Base
Proportions
adjusted for
Physical and
Quantity Changes
(P'O)
67.41060
. Homestead 67_07679
33.55093
. Nonhomeste, 32_92321
100.96153
. Total 100.00000
(Rl
Adjusted
Base
Proportions
(Q/sum of Ql
66.76860
33.23140
100_00000
. ............... ................... ................... ................... .................. ................... .......................... . ...........................................................................................