2000
~ll Numbers In This Report
. ....-
Must be Rounded to the Nearest
Dollar
Method of Accountina (Check One)
X Single Entry Cash
Double Entry Modified Accrual
ANNUAL REPORT
OFT H E
FIR E D 1ST R I C T T REA SUR E R
YEAR ENDED DECEMBER 31, 20 00
N1IME OF DISTRICT
Chelsea
IN THE
TOWN OR TOWNS OF
Fishkill & Wappinger
COUNTY OF
Dutchess
THE DISTRICT IS GOVERNED BY:
(Check One)
Separate Board of
Fire Commissioners
X
or Town Board
AUTHORIZATION
Article 3, Section 30, of the General Municipal Law
Please check here if the
treasurer's name, address
and/or telephone number is
different from last year.
"1. ***every***fire***district***shall annually make a report of its financial condition to the Comptroller. Such report shall be
made by the ***treasurer of each fire***district***."
***
"5. All reports shall be certified by the officer making the same and shall be filed with the Comptroller within sixty days after
the close of the fiscal year of such***district***."
PLEASE MAIL REPORT TO:
State of New York
Office of the State Comptroller
Division of Municipal Affairs
Data Verification Unit
Governor Alfred E. Smith State Office Building
Albany, New York 12236
Revised 199B
GEtlERAL FI.~D - BALANCE SHEET - AS OF
EDPCODE
. ASSETS
Cash
CRsh
Time Dnposi ts
Petty C:!Ish
Tott.l cash
I
Investments
Investment in Securities
Investment in Repurchase Agreements
Total Investmerit
Accounts Receivables
':>
Due from Other FlSlds
A20D
A20I
A2IO
A450
A45I
A380
A391
state and Federal Receivables
State and Federal, Other A4IO
Total state and Federal Receivables
Due from other Governments
Inventory
Restricted Assets
Cash, Speciftl Reserves
Cash in Time Deposits, Special Reserves
Investment in Securities,
Special Reserves
Investment in Repurchase Agreements,
Special Reserves
Total Restricted Assets
TOTAL ASSETS
A440
A445
AZ30
A23I
A452
A453
$
$
$
$
$
$
$.
$
$
$
$
$
$
$
$
$
LIABILITIES AND FWD EQUITY
Accounts Payable
IFOR DOUBLE ENTRY WITS ONLY)
EDPCODE
A600 $
Accrued liabilities
Accrued Liabilities A601
Due to E"1>loyees' Retirement System A637
Total Accured liabilities
Notes Payable
Tax Anticipation
Revenue Anticipation
Budget
Total Notes Payable
Due to Other FlSlds
Overpayments
Due to Other Governnents
Deferred Revenues
Totel Liabilities
FUND Elf'ITY
Fund Balance - Reserved
Encurrbrances
Inventory
Repairs
Debt
Total Reserved
Fund Balance - Unreserved
Appropriated-Ensuing Year's Budget
Unappropriated
Total Unreserved
Fund Equi ty
TOTAL LIABILITIES AND FWD EQUITY
1
A620
A6Z1
A6ZZ
A630
A690
A631
A691
A821
A845
A882
A884
A910
A911
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
GENERAL FUND
RECEIPTS/REVENUES
EDPCODE
PAYMENTS/EXPENDITURES
EDPCODE
Real Property Taxes
Charges for Fire Protection
Interest and Earnings
Rentals
Sale of Equipment
Insurance Recoveries
Refund of Expenditures
Gifts and Donations
Other Unclassified Revenue
AIOOl
A2262
A2401
A24l0
A2665
A26BO
A270l
A2705
~ 222 .023
2v980
6.991
Judgments and Claims A1930.4 $
Personal Services A34l0.1
Equipment/Capital Outlay A34l0.2
Fire Protection (Contractual) A3410.4
State Retirement System A9010.8
Police and Fire Retire System A90l5.8
Local Pension Funds A9025.8
Social Security A9030.8
Workers Compensation Insurance A9040.8
Life Insurance A9045.8
Disability Insurance A9055.8
Hospital/Medical Insurance A9060.8
(3) Redemption of Notes A97.6
Interest on Notes A97 .7
Redemption of Bonds A9710.6
Interest on Bonds A97l0.7
Transfer to Other Funds A990l.9
Other (Specify) A
TOTAL PAYMENTS/EXPENDITURES ~
2.662
A2770
Federal Aid for Civil Defense A4305
Transfers A503l
(2)Budget Notes Issued A5750
(2)Tax Anticipation Notes Issued A5760
(2)Revenue Anticipation Notes
Issued A5770
PASNY (Lieu of Taxes) A1081
ee
TOTAL RECEIPTS/REVENUES
~ 234,744
Fund/Cash (1) Balance at
Beginning of Year
Fund/Cash (1) Balance at
End of Year
AB02l 63,880
~ 298,624
*AB029
**TOTAL
**TOTAL
Notes:
3,639
16,200
18,988
49,260
65,397
1,239
22,2137
1333
63,eeo
241,723
~
56,901
298,624
(1) Cash balance for single entry units should include cash in checking accounts. time deposits, investments and petty
cash.
(2) Single Entry Units Only.
(3) Only Bond Anticipation Notes and Capital Notes for double entry units.
*For Double Entry Units AB029 must equal Fund Equity on Page 1.
**These must be equal.
2
CAPITAL PROJECTS FUND - BALANCE SHEET - AS OF
ASSETS
Cash
Cash
Time Deposi ts
Total Cash
Investments
Investment in Securities
Inves tment in Repurchase Agreements
Total Investments
Due from Other FU'lCls
Deposits with other Governments
State and Federal. Receivables
Restricted Assets
Cash. Special Reserves
Cash in Time Deposits. Speciel Reserve
Investment in Securities.
Special Reserves
Investment in Repurchase Agreements,
Special Reserves
Total Restricted Assets
TOTAL ASSETS
EDPCODE
H200
H201
H450 $
H451
$
H391 $
H395 $
H410 $
H230 $
H231
H452
H453
$
$
$
$
LIABILITIES AND FUND EQUITY
Accounts Payable
Accrued Liabilities
Accrued Liabilities
Total Accrued Liabilities
Notes Payable
Revenue Anticipation
Bond Anticipation
Total Notes Payable
Retained Percentages, Contracts
Payable
Due to Other Funds
Due to other Governments
Other Liabilities
Deferred Revenues
Total Liabilities
FUND EQUITY
FU'lCl Balance - Reserved
Encunbrances
Capital Reserve
Total Reserved
FU'lCl Balance - Unreserved
Unappropriated
Total Unreserved
FLnd Equi ty
TOTAL LIABILITIES AND FUND EQUITY
3
C FOR D0U8LE ENTRY UNITS ONLY I
EDPCODE
H600
H601
H
H621
H62&
H605
H630
H631
H
H691
H821
H878
H911
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
CAP I TAL FUN D
RECEIPTS/REVENUES EDPCODE PAYMENTS/EXPENDITURES EDPCODE
Interest and Earnings H240l $ Fire Protection H34l0.2 $
Premo and Accrued Int. on Bonds H2710 Redemption of BAN's H9730.6
Other (Specify) Transfer to Other Fund H9901. 9
H2770 Other (Specify)
Transfer From General Fund H503l H
-
Bonds H5710
(l)Bond Anticipation Notes H5730
Capital Notes H5740
TOTAL RECEIPTS/REVENUES $ TOTAL PAYMENTS/EXPENDITURES $
Fund/Cash Balance at Beginning Fund/Cash Balance at End
of Year HB02l of Year *HB029 $
**TOTAL $ **TOTAL $
(1) Single Entry Units Only
*For Double Entry Units HB029 must equal Fund Equity on Page 3.
**These must be equal.
4
-Those must be equal.
ASSETS EDPCODE AGENCY FUND LIABILITIES EDPCODE
Cash *Sel"Vice Awards TAB $ 13,735
Cash TA200 $ Deferred Compensation TA17
Time Deposits TA201 $ State Retirement TAle
Total Cash $ Disability Insurance TAl9
G~ Insurance TA20
Investments New York state Income Tax TA21
Invest~t in Securi ties TA450 $ Federal Income Tax TA22
Invest~t in Repurchase Agreements TA451 Income Executions TAB
Securi ties and Mortgages TA455 Association and Union Dues TA24
Accrued Interest on Securities TA455 U.S. Savings Bonds TA25
Acqui red Social Security Tax TA26
Cash and Securi ties with Deferred Guaranty and Bid Deposits TA30
Compo Plan Provider TA460 Foreign Fire Insurance TA50
other Agency Funds (Specify)
*Sel"Vice Award Program Assets TA461 13,735 TAS5
AGENCY f.UNDS if BALANCE SHEET If AS OF December 31 , 2000
TOTAL ASSETS
$ 13,735
TOTAL AGENCY LIABILITIES
$ 13,735
*Program administrator retained by district. ~ program is administrated by the district the TE fl..nCl should be used. See Sel"Vice Awards
Accot.rlting Program Procedures dated SepteriJer 6, 1990.
6
.' .
GENERAL FIXED ASSETS ACCOUNTS * BALANCE SHEET * AS OF
7
GENERAL LOHG-TERH OBLIGATIONS . BALANCE SHEET * AS OF
ASSETS
Amoult Available in Debt Service Flrld
EDPCODE
H120
Amoults to be provided for long-Term
Obligations H125
TOTAL AMOUNT AVAILABLE AND TO BE PROVIDED
$
$
LIABILITIES EDPCODE
Term Bonds Payable H6Z3 $
Bond Anticipation Notes H626
Capital Notes Payable 1'1627
Bonds Payable 1'1628
Due to Errployees' Retirement System 1'1637
Installment Purchase Debt 1'1685
Judgements and Claims Payable 1'1686
Compensated Absenses 1'1687
Other Long-Term Debt 1'1689 $
TOTAL LIABILITIES
8
. ,
$
.. .,.
Do Not Key
RECOOCI lIA nON
This InUst be coq>leted.
Balances by Fl.nd a~ End of Year:llnclude cash in checking aCCOU'lts. time deposits. investments and petty cash)
General Fl.nd . .. .. . . .. . ... ... . ... . . .. . . . . . .., .. .. . .. " . . . . . .. .. ... .. . .. .. .... . . . . .. . . . . . . . .A. . . .. $
Capital Fl.nd ......................................................................... .... .H..... $
Reserve Fl.nd . . . . . . . .. . . . . ... . . . . . . ... .. . . " .. .. . .. . . . . . . . . . " .. . .... . .. . . .. . . . . . . . .. . . . .. .R... . . $
TMJst end Agency Fl.nds . . .. . ... . . .. . . . . . .. . ..... '" . . . .. . .. .. . ... . . ..... . . . . . . . . . . . . . . . . . .. T. . . .. $
othe~ F~s ......................................................................... ........... $
S6.901
164,273
o
o
Total - All Fl.nds
.................... ............................................
$ 221,174 II
Bank Balances at End of Year:
Name and location of Bank
Bank Balance
Outstanding Checks
126,152
o
Net Bank Balance
$ 95,022
126,152
$ 221,174
$ 0
$ 0
Bank New York, Fishkill, NY
$
95,022
$
o
Premier Nat'l, Fishkill, NY
TOTALS
$ 221,1 74
$
o
Cash on Hand I Da te Depos i ted)
......... ........... ............... ................ ............
Petty Cash
............................... ..................... .............................
Ft.nd
INVESTMENTS HELD AT DECEmER 31. 2000
Description of Investment
Purchase Price
$ 0
TOTAL INVESTMENTS.................................................................................... $ 0
Total Bank Balances. Cash on Hand, Petty Cash .nd Investments
$ 221; 1 74 II
llThese totals must agree
9
t) _~
DETAILED STATEMENT OF INDEBTEDNESS
Bonds
(Show each issue separately by)
Year
of
Issue
Interest
Rate
Outstanding
Beginning
of Year
1
Issued
During
Year
3
Redeemed
During
Year
5
Outstanding
End
of Year
7
EDP
Code
TOTAL BONDS hP1877 I XXXX I XXX I : I : I : I :
TOTAL BONDS OUTSTANDING AS OF DECEMBER 31 $
Tax Anticipation Notes 2P1861 XXXX XXX $ I $ $-
Rey~nu~Anticipation Notes 2P1862 XXXX XXX '.
Budget Notes 2P1863 XXXX XXX
Capital Notes 2P1875 XXXX XXX
Bond Anticipation Notes 2P1876 XXXX XXX
TOTAL NOTES XXXX XXX $ $ s $
Notes
TOTAL NOTES OUTSTANDING AS OF DECEMBER 31 $
TOTAL BONDS AND NOTES
I XXXX
XXX
I $
$
$
I $
10
.. .
TOWN
EDP
Code
Assessed Valuation
of Fire District
Within Town
Tax Rate
per $1,000
of Assessed Valuation
1. 4
1.69
of Real Property Taxes as shown at top of page 1
COMPUTATION OF FULL VALUATION OF TAXABLE REAL PROPERTY
TOWN
Fishkill
app1.nger
Total Assessed
Valuation
Total Full Valuation
EDP
Code
9ZFE
Assessed Valuation
of Fire Oistrict
Within Town
Equalization
Rate
$ 150,697,944
Amount of Tax
(Assessed Valuation
Multiplied by Tax Rate)
*
Full Valuation
(Assessed Valuation
Divided by
Equalization Rate)
L-:.. 184,570,131
EXAMPLE OF CALCULATION OF FULL VALUATION:
Town A
Town B
Town C
Assessed Valuation
Full Valuation
11
$10,000
5,000
20,000
$35,000
25%
40%
100%
=
$40,000
12,500
20,000
=
=
$72,500
, .
..,
CERTIFICATE OF FIRE DISTRICT TREASURER
John G. Todd
(Please Print or Type Name)
Fire District and that the following report is a true and correct
of such Fire District for the year ended December 31, 2000 .
I,
. .
certify that I am the Tr~asu~er of the
Chelsea
statement of the financial transactions
Signature
Q4/,1) ~ ~
p~ Box 128, Chelsea, NY
12512
Address
Dated
January 16,
2000
Telephone ( 845) 831-6244
Area
Code
CHAIRMAN OF TIlE BOARD
Name
Thomas C. Brickner
Address P. O. Box 11, Chelsea, NY 12512
Telephone (845) 831-5832
Area
Code
STATE OF NEW YORK
OFFICE OF THE STATE COMPTROLLER
12