2011-3632011-363
Resolution Adopting Certificate of Base Percentages, Current Percentages, Current Base
Proportions and Certificate of Adjusted Base Proportions from the New York State Office
of Real Property Services
At a regular meeting of the Town Board of the Town of Wappinger, Dutchess County,
New York, held at Town Hall, 20 Middlebush Road, Wappingers Falls, New York, on
November 28, 2011.
The meeting was called to order by Barbara Gutzler, Supervisor, and upon roll being
called, the following were present:
PRESENT: Supervisor
Councilmembers
ABSENT:
Barbara Gutzler
William H. Beale
Vincent F. Bettina
Ismay Czarniecki
Joseph P. Paoloni
The following Resolution was introduced by Councilman Beale and seconded by
Councilman Bettina.
WHEREAS, the Town has received a Certificate of Base Percentages, Current
Percentages, Current Base Proportions and Certificate of Adjusted Base Proportions for the
Assessment Roll from the New York State Office of Real Property Services, dated October 11,
2011; and
WHEREAS, the Town CAP Assessor has attested to the accuracy of the Certificate of
Base Percentages, Current Percentages and Current Base Proportions for the Assessment Roll
from the New York State Office of Real Property Services, dated October 11, 2011.
NOW, THEREFORE, BE IT RESOLVED, as follows:
1. The recitations above set forth are incorporated in this Resolution as if fully set
forth and adopted herein.
2. The Town of Wappinger hereby accepts and adopts the Certificate of Base
Percentages, Current Percentages and Current Base Proportions for the
Assessment Roll from the New York State Office of Real Property Services,
dated October 11, 2011, a copy of which has been provided to the Town Board in
support of this Resolution.
3. Christine Fulton, Town Clerk, is hereby authorized to certify on behalf of the
Town the Certificate of Adjusted Base Proportions for the 2011 Assessment Roll.
The foregoing was put to a vote which resulted as follows:
BARBARA GUTZLER, SUPERVISOR
WILLIAM H. BEALE, COUNCILMAN
VINCENT F. BETTINA, COUNCILMAN
ISMAY CZARNIECKI, COUNCILWOMAN
JOSEPH P. PAOLONI, COUNCILMAN
Dated: Wappingers Falls, New York
11/28/2011
Voting:
AYE
Voting:
AYE
Voting:
AYE
Voting:
AYE
Voting:
ABSENT
The Resolution is hereby duly declared adopted.
CHRISTINE FULTON, DEPUTY TOWN CLERK
.........................................................................
' RP -6701
,,,,,,,, .......... ,............... .,,,• __,,,,,,,,,_.,_,__
NEW YORK STATE OFFICE OF REAL PROPERTY SERVICES
,_.,............. .....,_.,,,,.•`__ ...... ,"........ ... _,,,,,__........ ...... ....,,.,
10/11/11 .
=
16 SHERIDAN AVENUE,
ALBANY, NY 12210-2714
•
CERTIFICATE OF BASE PERCENTAGES, CURRENT PERCENTAGES AND
=
CURRENT BASE PROPORTIONS PURSUANT TO ARTICLE 19, RPTL, FOR THE
•
LEVY OF TAXES ON THE
2011 ASSESSMENT ROLL
' Approved Assessing Unit Town of Wappinger, 135600
CERTIFICATION
' Name of Portion Town of Wappinger, 135600
DETERMINATION OF BASE PERCENTAGES
'
* Section I
= rraa
�D ,
`
(A)
(B)
(C)
(D) 0 Ilr� �"J
����� V
•
1991
1991
Estimated
Base
*
Taxable
Class
Market
Percentages
*
Assessed Value
Equalization Rate
Value
' 4�
C) OCT1'
` Class
A/(B/100)
(C/sum of -
Homestead
*
593,726,209
61.96
956,241,136
71.17192
OF WAPPIiVGER
Nonhomestea(
f
253,684,430
65.36
388,134,073
TOWN
28.82808 TOWN CLERK =
' Total
847,410,639
1,346,375,211
100.00000 `
•
DETERMINATION OF CURRENT PERCENTAGES
`
'Section II
• ,
`
(E)
(F)
(G)
(H) '
`
Prior Year
Prior Year
Estimated
Current '
*
Taxable
Class
Market
Percentages
`
Assessed Value
Equalization Rate
Value
1, the clerk of the legislative body of the approved =
` Class
including
E/(F/100)
(G/sum of G) ` assessing unit identified above, hereby certi
` that the legislative body determined on
`
Special Franchise
' Homestead
2,090,072,718
100.00
2,090,072,718
72.13168 ` base percentages, current percentages, and
` current base proportions as set forth herein for the `
' Nonhomestea(
807,506,589
100.00
807,506,589
27.86832 assessment roll and portion as identified above. `
` Total
2,897,579,307
2,897,579,307
100.00000
•
DETERMINATION OF CURRENT BASE PROPORTIONS
'Section III
'
O)
(J) (K)
(L) (M) (N)
lol
Local Base
Updated Prospective
Adusted %difference Maximum
Current
'
`
Proportion
Local Base Current Base
Base Proportion between prior Current
3ase Proportion
`
for the
Proportion Proportion
used for Adjusted Base Proportion
signature `
1992
Part (J)
Prior Tax Levy Base Proportion
`
`
Assessment Roll
Prorated
and Prospective
`
to 100.00
Current
•
Base Proportion
• Class
I`(H/D) (J/sum of J)
((K/L)-1*100) (L*1.05)
title `
Homestead
56.57485
57.33777 57.73197
61.28317 -5.79
59.34733 '
/p
• �� �'
` Nonhomestea(
43.42515
41.97942 42.26803
38.71683 9.17 40.65267
40.65267 /
` date
Total
100.00000
99.31718 100.00000
100.00000
100.00000 `
Ratio
CBPH to CPH
0.822763675
' RP -6703
..................................................................................................................................... .
NEW YORK STATE OFFICE OF REAL PROPERTY SERVICES
`
16 SHERIDAN AVENUE, ALBANY, NY
10/11/11 ,
12210-2714 ,
'
CERTIFICATE OF ADJUSTED BASE PROPORTIONS
PURSUANT TO ARTICLE 19, RPTL
'
..............
...................
FOR THE 2011 ASSESSMENT ROLL ,
........ «...,.................. ................ ,.......... .............
• Approved Assessing Unit
Town of Wappinger, 135600
,........ ..,......„........«.. ....... .....................».................,........».............,......................
• Name of Portion
Town of Wappinger, 135600
CERTIFICATION
' Reference R,
2010
' Levy Roll
2011
•
DETERMINATION
OF PORTION CLASS NET CHANGE IN ASSESSED VALUE DUE TO PHYSICAL AND QL '
• Section 1
EQUALIZATION
CHANGES AND COMPUTATION OF CLASS CHANGE IN LEVEL OF ASSESSMENT FACTOR '
'
(A)
(B) (C) (D)
(E)
'
Total
Total Total Net
Surviving
'
Assessed Value
Assessed Value Assessed Value Assessed Value
Total
'
on the
of Physical and of Physical and of
Assessed Value
`
Reference Rolf quantity Increase!Quantity Decrease: Physical
on the ,
`
Excluding
between the between the and
Reference Roll
'
SpecialFranchise
Reference Roll Reference Roll Quantity Changes
,
'
& Wholly Exempt
and Levy Roll and Levy Roll
,
` Class
(B -C)
(A -C)
' Homestead
2,159,006,560
16,842,600 2,703,900 14,048,700
2,166,212,660
` Nonhomeste:
.180413,765
—
3,165,000 1.493,000 1,672,000
--- --
778,920,765
1F1 1Gl – -- (H) —
--_ 111 '------------ ,
`
Total Total Net
Change ,
'
Assessed Value Assessed Value Equalization
in Level of I, the dark of the legislative body of the approved
'
of Equalization of Equalization Changes
Increases Decreases
Assessment assessing unit identified above, hereby certi ` f' /
Factor •
`
'
between the between the
that the legislative body determined on J r
base percentages, current percentages, and
`
Reference Roll Reference Roll
` current base proportions as set forth herein for the -
and Levy Roll and Levy Roll
assessment roll and portion as identified above.
' Class
[F -G)
(H/E)+1
' Homestead
1,370,550 114,932,775 (113,562,225)
0.94758
' Nonhomestead
2,173,220 33,557,378 (31,384,158)
0.95971
- ---------
--------- '-----'--'
--- – --
–'------' --'-----
COMPUTATION OF PORTION CLASS ADJUSTMENT FACTOR
' Section II
'
(J)
(K) (L) (M)
(N) (0) signature
Taxable
Taxable Assessed Value of Total Taxable
Taxable Class
Assessed Value
Assessed Value Special Franchise Assessed Value
Assessed Value Adjustment
•
on the
on the on the on the
on the Factor
Levy Roll
Levy Roll Levy RDII Levy Roll
Reference Roll
'
Excluding
at the at the at the
title
•
SpecialFranchise
Reference Roll Reference Roll Reference Roll
• ,
'
Level of Assessme Level of Assmnt evel of Assessment
e Class
(J/p (K -L)
(MfN)
Homestead
1,994.405.384
2,104,745,220 0 2,104,745,220
2,090,072,718 1.00702 date
' Nonhomeste.
744,79,9.5
-----"---
776,048,400 36,514,809 812,563,009
'—'----'–'-
607,506,589 1.00626 ,
`
-------------- --------------- '-------------------'
COMPUTATION OF ADJUSTED BASE PROPORTIONS
'Section III
•
(P)
(Q)
(R) ,
•
Current
Current
Adjusted
•
Base
Base
Base ,
Proportions
Proportions
Proportions
adjusted for
,
Physical and
,
Quantity Changes
' Class
(P-0)
(O/sum of Q)
` Homestead
59.34733
59.76395
59.36550
' Nonhomeste:
40.65267
40.90723
40.63450
' Total
...............
100.00000
......»........... ...................
100.67118
.................................................,.............................».....,....
100.00000
......»»...........................».............................................,,.
` RP -6701 NEW YORK STATE OFFICE OF REAL PROPERTY SERVICES 10/11/11
` 16 SHERIDAN AVENUE, ALBANY, NY 12210-2714
* CERTIFICATE OF BASE PERCENTAGES, CURRENT PERCENTAGES AND ,
CURRENT BASE PROPORTIONS PURSUANT TO ARTICLE 19, RPTL, FOR THE
LEVY OF TAXES ON THE 2011 ASSESSMENT ROLL ,
` Approved Assessing Unit Town of Wappinger, 135600 * CERTIFICATION `
* Name of Portion Wappinger TOV, 135689 -
+ -------------------- ---------------------------------------------------------------------------------------------------------------------------------------------------
= DETERMINATION OF BASE PERCENTAGES `
Section I «
« (A) (B) (C) (D) «
'
1991
1991
Estimated
Base `
*
Taxable
Class
Market
Percentages `
*
Assessed Value
Equalization Rate
Value
`
Class
(F)
A/(B/100)
(C/sum of C) `
' Homestead
542,395,571
62.32
870,339,491
73.22155 `
` Nonhomestead
202,056,155
63.48
318,298,921
26.77845 '
* Total
`--------------------
744,451,726
---------------------- ----------------------
-------------------------------------
1,188,638,412
------------------------ ---------------------
100.00000 `
----------------- '
DETERMINATION OF CURRENT PERCENTAGES
+
' Section 11
,
+
(E)
(F)
(G)
(H)
+
'
Prior Year
Prior Year
Estimated
Current
`
Taxable
Class
Market
Percentages
'
Assessed Value
Equalization Rate
Value
` I, the clerk of the legislative body of the approved
* Class
`
including
E/(F/100)
(G/sum of G) * assessing unit identified above, hereby certi `
Special Franchise
* that the legislative body determined on // e u
f Homestead
1,908,134,293
100.00
1,908,134,293
75.55937
, base percentages, current percentages, and
* current base proportions as set forth herein for the '
Nonhomestead
617.210,034
100.00
617,210,034
24.44063
* assessment roll and portion as identified above.
` Total
`--------------------
2,525,344,327
--------------------------------------------
---------------------
2,525,344,327
100.00000
-------------------
DETERMINATION OF CURRENT
--------------------------------------------
BASE PROPORTIONS
----- -----------
' Section 111
,
'
(I)
(J)
(K) (L)
(M)
(N)
(0)
Local Base
Updated
Prospective Adusted
% difference
Maximum
Current
I
Proportion
Local Base
Current Base 3ase Proportion
between prior
Current
ase Proportioi
`
for the
Proportion
Proportion used for
Adjusted
Base Proportion
* signature
1992
Part (J) Prior Tax Levy
Base Proportion
=
Assessment Roll
Prorated
and Prospective
*
to 100.00
Current
,
Base Proportion
* Class
I*(H/D)
(J/sum of J)
((K/L)-1*100)
(L*1.05)
' title
' Homestead
59.22453
61.11545
62.15270 66.76860
-6.91
65.10703
* +
* Nonhomestead
40.77547
37.21568
37.84730 33.23140
13.89
34.89297
34.89297
* Total
100.00000
98.33113
100.00000 100.00000
100.00000
' date
'
....•.......................................................................................................................................................
' 4-6703
NEW YORK STATE OFFICE OF REAL PROPERTY SERVICES 10/11/11
'
16 SHERIDAN AVENUE, ALBANY, NY 12210-2714
'
CERTIFICATE OF ADJUSTED BASE PROPORTIONS PURSUANT TO ARTICLE 19, RPTL
•
FOR THE 2011 ASSESSMENT ROLL
' Approved Assessing Unit
Town of Wappinger, 135600
' Name of Portion
Wappinger TOV, 135689,
CERTIFICATION
' Reference Rc
2010
' Levy Roll
2011
• ,
'
DETERMINATION OF PORTION CLASS NET CHANGE IN ASSESSED VALUE DUE TO PHYSICAL '
' Section I
EQUALIZATION CHANGES AND COMPUTATION OF CLASS CHANGE IN LEVEL OF ASSESSMENT
'
(A)
(B) (C) (D) (E)
'
Total
Total Total Net Surviving
'
Assessed Value
Assessed Value Assessed Value Assessed Value Total
'
on the
of Physical and of Physical and of Assessed Value
'
Reference Roll
Duantity Increase:ivantity Decreas¢ Physical on the
'
excluding
between the between the and Reference Roll
'
Special Franchisf
Reference Roll Reference Roll Duantity Changes
'
& Wholly Exemp
and Levy Roll and Levy Roll ,
' Class
(B-C) (A-C) ,
' Homestead
1.9179,991 56.0
19.197.800 3.284,600 15,913,200 1,976,706,960
' Nonhomestee
593,672,`81
3.125.000 3,251800 (126,800) 590,420,381
`
(F) (G) (H) (I)
'
Total Total Net Change
'
Assessed Value Assessed Value Equalization in Level of I, the derk of the legislative body of the approved
`
of Equalization of Equalization Changes Assessment assessing unit identified above, hereby certify/ C
Increases Decreases Factor •that the legislative body determined on // 0 r/
'
between the between the base percentages, current percentages, and
'
Reference Roll Reference Roll ' current base proportions as set forth herein for the
'
and Levy Roll and Levy Roll assessment roll and portion as identified above.
'Class
(F-G) (H/E)-1
' Homestead
976,400 100,522.275 (99,545,875) 0.94964
' Nonhomestead
2.109269 21,536,808 (19,427,539) 0.96710
'
COMPUTATION OF PORTION CLASS ADJUSTMENT FACTOR
' Section II
J l/Wti
`
(J)
(K) (L) (M) (N) (0) signature -
'
Taxable
Taxable tssessed Value c Total Taxable Taxable Class
'
Assessed Value
Assessed Value Special Franchise Assessed Value Assessed Value Adjustment
'
the
the on the the othe Factor �� , j n /..''✓`�
`
Levy Roll
Levy Roll Levy Roll Levy Roll Referee nce Roll (�tJ, i l •
l��
'
excluding
at the at the at the • title
'
Special Franchis
Reference Roll Reference Roll Reference Roll
'
Level of Assessme Level of Assmnt noel of Assessment
' Class
(J/I) (K+L) (MM)
Homestead
1,825,522,559
1,922,330,042 0 1,922,330,042 1,908,134,293 1.00744 date -
' Nonhomestee
571583,950
-------
591,031,601 31,538,729 622,570,330 617,210,034 1.00868
------------- ---------------'
'
--------------— ------ -----------------
COMPUTATION OF ADJUSTED BASE PROPORTIONS
'Section III
,
`
(P)
(Q) (R)
'
Current
Current Adjusted
'
Base
Base Base
'
Proportions
Proportions Proportions
'
adjusted for
'
Physical and ,
`
Quantity Changes
` Class
(P-O) (Q/sum of Q)
` Homestead
65.10703
65.59140 65.07896
' Nonhomestee
34.89297
35.19601 34.92104
' Total
....•.»..........•.«..,..,•«...
100.00000
100.78741 100.00000
.......»...,...». ........•...».... .......................»«..«,«»..................... ........................ »....»«.....«............»........,.........„..........•„....