2011
2011-363
Resolution Adopting Certificate of Base Percentages, Current Percentages, Current Base
Proportions and Certificate of Adjusted Base Proportions from the New York State Office
of Real Property Services
At a regular meeting ofthe Town Board of the Town of Wappinger, Dutchess County,
New York, held at Town Hall, 20 Middlebush Road, Wappingers Falls, New York, on
November 28,2011.
The meeting was called to order by Barbara Gutzler, Supervisor, and upon roll being
called, the following were present:
PRESENT: Supervisor
Councilmembers
Barbara Gutzler
William H. Beale
Vincent F. Bettina
Ismay Czarniecki
ABSENT:
Joseph P. Paoloni
The following Resolution was introduced by Councilman Beale and seconded by
Councilman Bettina.
WHEREAS, the Town has received a Certificate of Base Percentages, Current
Percentages, Current Base Proportions and Certificate of Adjusted Base Proportions for the
Assessment Roll from the New York State Office of Real Property Services, dated October 11,
2011; and
WHEREAS, the Town CAP Assessor has attested to the accuracy of the Certificate of
Base Percentages, Current Percentages and Current Base Proportions for the Assessment Roll
from the New York State Office of Real Property Services, dated October 11,2011.
NOW, THEREFORE, BE IT RESOLVED, as follows:
1. The recitations above set forth are incorporated in this Resolution as if fully set
forth and adopted herein.
2. The Town of Wappinger hereby accepts and adopts the Certificate of Base
Percentages, Current Percentages and Current Base Proportions for the
Assessment Roll from the New York State Office of Real Property Services,
dated October 11,2011, a copy of which has been provided to the Town Board in
support of this Resolution.
3. Christine Fulton, Town Clerk, is hereby authorized to certify on behalf of the
Town the Certificate of Adjusted Base Proportions for the 2011 Assessment Roll.
The foregoing was put to a vote which resulted as follows:
BARBARA GUTZLER, SUPERVISOR
WILLIAM H. BEALE, COUNCILMAN
VINCENT F. BETTINA, COUNCILMAN
ISMA Y CZARNIECKI, COUNCIL WOMAN
JOSEPH P. PAOLONI, COUNCILMAN
Voting:
Voting:
Voting:
Voting:
Voting:
AYE
AYE
AYE
AYE
ABSENT
Dated: Wappingers Falls, New York
11/28/2011
The Resolution is hereby duly declared adopted.
CJl/~&)~L
CHRISTINE FULTON, DEPUTY TOWN CLERK
~ .
.... ...****......********* ***********...******** ****************** ***'********..****** ...._***********.......*** ....****.....********* ******************* ***************.... ... 1It*************************"'*********************-*********...*******...**
* RP-6701
NEW YORK STATE OFFICE OF REAL PROPERTY SERVICES
16 SHERIDAN AVENUE, ALBANY, NY 12210-2714
10/11/11
... _...*_.........*.......... ******************** ....***......***.* ..."'**....*.'"'.'"''''''''''- ....****************** ********...****....**** ****...********...***** **...***..,**********... ****"'.*************...***********....**...*****.******..**.._*..........*..
CERTIFICATE OF BASE PERCENTAGES, CURRENT PERCENTAGES AND
CURRENT BASE PROPORTIONS PURSUANT TO ARTICLE 19, RPTL, FOR THE
LEVY OF TAXES ON THE 2011 ASSESSMENT ROLL
* Approved Assessing Unit
* Name of Portion
Town of Wappinger, 135600
Town of Wappinger, 135600
CERTIFICATION
(R{~~~ll~~{Q)
DETERMINATION OF BASE PERCENTAGES
* Section I
(A)
1991
Taxable
Assessed Value
* Class
* Homestead 593,726,209
* Nonhomesteal 253,684,430
* Total 847,410,639
---
* Section II
(E)
Prior Year
Taxable
Assessed Value
* Class including
Special Franchise
* Homestead 2,090,072,718
* Nonhomesteal 807,506,589
* Total 2,897,579,307
(B)
1991
Class
Equalization Rate
(C)
Estimated
Market
Value
A/(B/100)
(D)
Base
Percentages *
65.36
388,134,073
28.82808 *
OCT. II 2011
TOWN OF WAPPINGER
TOWN CLERK
(C/sum of C) *
61.96
958,241,138
71.17192 *
1,346,375,211
100.00000 *
DETERMINATION OF CURRENT PERCENTAGES
(F)
Prior Year
Class
Equalization Rate
(G)
Estimated
Market
Value
E/(F/100)
(H)
Current
Percentages *
(G/sum of G)
* I, the clerk of the legislative body of the approved
* assessing unit identified above, hereby certir I
* that the legislative body determined on II a. ~ "
* base percentages, current percentages, and
* current base proportions as set forth herein for the
* assessment roll and portion as identified above.
100.00
2,090,072,718
72.13168
100.00
807,506,589
27.86832
2,897,579,307
100.00000 *
DETERMINATION OF CURRENT BASE PROPORTIONS
* Section III
(I) (J) (K) (L) (M) (N) (0) (JJlJ~b~
Local Base Updated Prospective Adusted % difference Maximum Current
Proportion Local Base Current Base Base Proportion between prior Current lase Proportion *
for the Proportion Proportion used for Adjusted Base Proportion signature
1992 Part(J) Prior Tax Levy Base Proportion
Assessment Roll Prorated and Prospective
to 100.00 Current /cx>>n C!.Ju K
Base Proportion
* Class I"(HID) (J/sum of J) ((K1L)-1"100) (L *1.05) title
* Homestead 56.57485 57.33777 57.73197 61.28317 -5.79 59.34733 *
* Nonhomesteal 43.42515 41.97942 42.26803 38.71683 9.17 40.65267 40.65267 * I; /J-qJ I}
date
* Total 1 00.00000 99.31718 100.00000 100.00000 100.00000 *
... ...... *** "'*.'" ** ***** ****...... **...... *****"'-"'*... ** **************** ** *... ** ********* **...... ... ****.'" **............ **... **** ******** ****...... ***** *** ** *** .**............. *** **** ******* ****.. ... **... ************* **** ** ******** **** ************"'*** ********... **********
Ratio
CBPH to CPH
0.822763675
or..'.
. RP-6703
NEW YORK STATE OFFICE OF REAL PROPERTY SERVICES
16 SHERIDAN AVENUE, ALBANY, NY 12210-2714
. .............. ............................. .......................... ............................ ............................. ................................ .................................................. .......................................................................................................................................................................
10/11/11
CERTIFICATE OF ADJUSTED BASE PROPORTIONS PURSUANT TO ARTICLE 19, RPTL
FOR THE 2011 ASSESSMENT ROLL
.'
.. ............................ ...................................... ...................................... ......................................................................................................................... ................................................................ ....................................................................................................................................................................
.. Approved Assessing Unit
.. Name of Portion
.. Reference Rl
.. Levy Roll
Town of Wappinger, 135600
Town of Wappinger, 135600
2010
2011
CERTIFICATION
DETERMINATION OF PORTION CLASS NET CHANGE IN ASSESSED VALUE DUE TO PHYSICAL AND QU .
EQUALIZATION CHANGES AND COMPUTATION OF CLASS CHANGE IN LEVEL OF ASSESSMENT FACTOR'
W ~ ~ ~ ~
Total Total Total Net Surviving
Assessed Value Assessed Value Assessed Value Assessed Value Total
on the of Physical and of Physical and of Assessed Value
Reference Roll Juantity Increase~Quantity Decrease! Physical on the
Exduding between the between the and Reference Roll
SpecialFranchise Reference Roll Reference Roll Quantity Changes
& Wholly Exempt and Levy Roll and Levy Roll
. Section I
. Class
(B-C)
(A-C)
.. Homestead 2,169,006,560
16,842,600
2,793,900
14,048,700 2,166,212,660
.. Nonhomeste~ 780,413,765
3,165,000
1,493,000
1,672,000 778,920,765
------ --------- -------- ---- ---- --------- ----------
(F) (G) (H) (I)
Total Total Net Change
Assessed Value Assessed Value Equalization in Level of
of Equalization of Equalization Changes Assessment
Increases Decreases Factor
between the between the
Reference Roll Reference Roll
and Levy Roll and levy Roll
.. Class (F-G) (HIE)+l
.. Homestead 1,370,550 114,932,775 (113,562,225) 0,94758
.. Nonhomestead 2,173,220 33.557,378 (31,384,156) 0,95971
.. Section II
COMPUTATION OF PORTION CLASS ADJUSTMENT FACTOR
----------- ---------- ------ --- --------- --------
.. Class
(J) (K)
Taxable Taxable
Assessed Value Assessed Value
on the on the
Levy Roll Levy Roll
Exduding at the
Special Franchise Reference Roll
Level of Assessme
(JII)
(N)
Taxable
Assessed Value
on the
Reference Roll
(L)
Assessed Value of
Special Franchise
on the
Levy Roll
at the
Reference Roll
Level of Assmnt
(M)
Total Taxable
Assessed Value
on the
Levy Roll
at the
Reference Roll
evel of Assessment
(K+L)
. Homestead 1,994,405,384 2,104,745,220
o 2,104,745,220 2,090,072,718
.. Nonhomeste. 74&,779.975
776,048,400
36,514,609
812,563,009
807,506,589
------------------ ------------------ ------------------- -------------- ----------------- -----------------------
. Section III
COMPUTATION OF ADJUSTED BASE PROPORTIONS
(P) (Q) (R)
Current Current Adjusted
Base Base Base
Proportions Proportions Proportions
adjusted for
Physical and
Quantity Changes
.. Class (P'O) (Qlsum of Q)
.. Homestead 59,34733 59.76395 59,36550
. Nonhomeste; 40,65267 40,90723 40,63450
. Total
100,00000
100,67118
100.00000
.. .......*................ ..................................... ............................... ................................... ..................................... .................................... ......................................................... ..........................................................................................................................................................
(0)
Class
Adjustment
Factor
(MIN)
.. I, the derk of the legislative body of the approved
. assessing unit identified above, hereby certi, f~111
. that the legislative body determined on ,~
.. base percentages, current percentages, and
.. current base proportions as set forth herein for the
.. assessment roll and portion as identified above.
~~~
signature
/(;)wn
~L.
title
1,00702
11!;;>q/ III
date
1,00626
* 1l.**************** ******************** **********.*....**.. ......************ ************.*** ******************** ****************** *************** ** **.*************************.***************************************** *
, RP-6701 NEW YORK STATE OFFICE OF REAL PROPERTY SERVICES 10/11/11 '
16 SHERIDAN AVENUE, ALBANY, NY 12210-2714
CERTIFICATE OF BASE PERCENTAGES, CURRENT PERCENTAGES AND
CURRENT BASE PROPORTIONS PURSUANT TO ARTICLE 19, RPTL, FOR THE
LEVY OF TAXES ON THE 2011 ASSESSMENT ROLL
* ****'*********.*** ******************** ******************** ****************.* ***********.**** ******************** ****************** *************** ** ********************'*******'***********.***'******************'********** *
, Approved Assessing Unit
, Name of Portion
Town of Wappinger, 135600
Wappinger TOV, 135689
CERTIFICATION
-------------------- ----------------------- ----------------------- --------------------- ------------------ ------------------------ --------------------- -----------------
DETERMINATION OF BASE PERCENTAGES
, Section I
(A) (B) (e) (D)
1991 1991 Estimated Base
Taxable Class Market Percentages ' [R1~~~~\4~[))
Assessed Value Equalization Rate Value
, Class AI(B/100) (C/sum of C) ,
, Homestead 542,395,571 62.32 870,339,491 73.22155 ' OCT. 11 2011
, Nonhomestead 202,056,155 63.48 318,298,921 26.77845 , TOWN OF WAPPINGER
, Total 744,451,726 1,188,638,412 100.00000 ' TOWN CLERK
-------------------- ---------------------- ---------------------- ------------------- ------------------ ------------------------ --------------------- -----------------
DETERMINATION OF CURRENT PERCENTAGES
, Section II
(E) (F) (G)
Prior Year Prior Year Estimated
Taxable Class Market
Assessed Value Equalization Rate Value
, Class including E/(F/100)
Special Franchise
, Homestead 1,908,134.293 100.00 1,908,134,293
, Nonhomestead 617,210,034 100 00 617,210,034
, Total 2,525,344,327 2,525,344,327
(H)
Current
Percentages '
, I, the clerk of the legislative body of the approved
(G/sum of G) , assessing unit identified above, hereby certify 'J
, that the legislative body determined on I / ~fL II
7555937 'base percentages, current percentages, and
, current base proportions as set forth herein for the
24.44063 'assessment roll and portion as identified above.
, Section III
-------------------- ----------------------- --------------------- --------------------- ------------------- ------------------------ -------------------- ----------------
100.00000 '
, Class
, Homestead
, Nonhomestead
, Total
DETERMINATION OF CURRENT BASE PROPORTIONS
(I) (J) (K) (L) (M) (N) (0) Du1A~~~L
Local Base Updated Prospective Adusted % difference Maximum Current
Proportion Local Base Current Base 3ase Proportior between prior Current ase Proportiol '
for the Proportion Proportion used for Adjusted Base Proportion signature
1992 Part (J) Prior Tax Levy Base Proportion
Assessment Roll Prorated and Prospective
to 100.00 Current --,own CJC(jcL
Base Proportion
I'(HID) (J/sum of J) ((KlL)-1"100) (L"1.05) title
59.22453 6111545 62.15270 66.76860 -6.91 65.10703 "
40.77547 37.21568 37.84730 33.23140 13.89 34.89297 3489297 " jI/dCt/U
.
date
100 00000 98,33113 100.00000 100.00000 100.00000 ,
* ***************** ******************** *.********.********* *****'**..********* **************** **********.********* *********.******.* *************** * *****.**************************************************************** *
.. ............................................"""""..*........ ..............*****",,***** ..........***"....****...." ....**..*..........*.."........ "......*******.............." ..***..**..**""""*..*.."..*..***..,, ......*..**""..""""..........***"...."....*....*............*..*********..............*..*......***....*..*..**..***................*
CERTIFICATE OF ADJUSTED BASE PROPORTIONS PURSUANT TO ARTICLE 19, RPTL
FOR THE 2011 ASSESSMENT ROLL
. RP-6703 NEW YORK STATE OFFICE OF REAL PROPERTY SERVICES 10/11/11
16 SHERIDAN AVENUE, ALBANY, NY 12210-2714
* **********..*..***"*******"***..*..*.. *............*....*,,*............ **..............***.."......****".."""......"............"".."...."......*..*................ ..........*....*.."*..*....,,..................* ..............""....**......"..............*............**........*..*..........................**.........."......**.................................."......
Town of Wappinger, 135600
Wappinger TOV, 135689
2010
2011
* Approved Assessing Unit
* Name of Portion
.. Reference Rc
.. Levy Roft
DETERMINATION OF PORTION CLASS NET CHANGE IN ASSESSED VALUE DUE TO PHYSICAL.
. Section I EQUALIZATION CHANGES AND COMPUTATION OF CLASS CHANGE IN LEVEL OF ASSESSMENT
~ ~ ~ ~ ~
Total T otal Total Net Surviving
Assessed Value Assessed Value Assessed Value Assessed Value Total
on the of Physical and of Physical and of Assessed Value
Reference Roll :Juantity Increase:!uantity DecreasE Physical on the
exduding between the between the and Reference Roll
Special FranchisE Reference Roll Reference Roll Juantity Changes
& Wholly Exemp and Levy Roll and Levy Roll
.. Class
(S-C)
(A-C)
* Homestead 1,979,991,560
19.197.800
3.284.600
15,913,200 1,976,706,960
.. Nonhomeste~ 593,672,181
3,125.000
3,251.800
(126,800) 590,420,381
---._--------- -.--------- ------------ ----------- -------- ------ -------
... Class
(F) (G) (H) (I)
Total Total Net Change
Assessed Value Assessed Value Equalization in Level of
of Equalization of Equalization Changes Assessment
Increases Decreases Factor
between the between the
Reference Roll Reference Roll
and Levy Roll and Levy Roll
(F-G) (H/E)+1
976.400 100,522.275 (99,545,875) 0.94964
2.109.269 21,536.808 (19,427,539) 0.96710
* Homestead
.. Nonhomestead
._------.---- -------.----- ---------- --------------- ------------ ------------ ---------
COMPUTATION OF PORTION CLASS ADJUSTMENT FACTOR
* Section II
.. Class
~ ~ ~ 00 ~
Taxable Taxable \ssessed Value ( Total Taxable Taxable
Assessed Value Assessed Value 3pecial Franchis( Assessed Value Assessed Value
ooh onme onb oo~ ooh
levy Roll Levy Roll levy Roll Levy Roll Reference Roll
exduding at the at the at the
Special Franchis Reference Roll Reference Roll Reference Roll
level of Assessme Level of Assmnt ~vel of Assessment
(JII) (K+L)
(MIN)
(0)
Class
Adjustment
Factor
.. Homestead 1.825.522,559 1,922,330,042
1,922,330,042 1,908,134,293
1.00744
.. Nonhomeste~ 571,583,950
591,031,601
31.538.<'29 622,570,330
617,210,034
1.00868
------------- -._--------------. ---------._---- ------------------ ---._----------- ------------ -------------._-
COMPUTATION OF ADJUSTED BASE PROPORTIONS
. Section III
(P)
Current
Base
Proportions
(Q)
Current
Base
Proportions
adjusted for
Physical and
Quantity Changes
(P.O)
(R)
Adjusted
Base
Proportions
... Class
(Q1sum of Q)
. Homestead 6510703
65.59140
65.07896
.. Nonhomestec 34.89297
35.19601
34.92104
.. *""..*......***..............".........**................. *....*......***....*..**....* **..........***..."............ *..**....*.......*..*"........ "***"............*.............".... ....***..*...................."**..*...........,, **............................**..***"....*.."........***...............*****..*"........**................***......................*...................*"..
. Total 100.00000
10078741
100.00000
CERTIFICATION
.. I, the derk of the legislative body of the approved
.. assessing ~nit i.dentified above,. hereby certi1YZ~ ~ c/ II
.. that the legislative body determIned on {J c74 j f
.. base percentages, current percentages, and '
* current base proportions as set forth herein for the
.. assessment roll and portion as identified above
~~J >>-l:tb
signature
IDuJ(J r!.LvUc
title
J / /Jq/ 11/
date